Overview Property Details Payment Calculator Walkability

Expired

1678 Beacon, Brookline MA 02446

$3,450,000

Estimated $8,377.49/month Calculator

Multi Family

Total Units: 7

Price Per Unit: $492,857.14

Total Rent: 170400/year

Estimated CAP Rate: 3.97%

2 Bedrooms

1 Full, 3 Half Baths

4,515 SqFt

Total Parking: 6

3,977 SqFt

Rare once in a generation offering of prime brick brownstone in dream location with 6 +/- parking spaces in the heart of Washington Square, one of Brookline's most desirable locations and with the MBTA Green Line at your door and local and national retail and some of Greater...

This home has been viewed 29 times

Last Checked: May 7th, 2024 at 12:36am (Source: MLS PIN #73065550)

Gross Income: $170,400

Gross Expenses: $33,400

Net Income Calc: $137,000

CAP Rate: 3.97%

Annual Expenses for 1678 Beacon, Brookline MA 02446

Total Gross Expenses (Calculated)$33,400/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$33,400

Annual Income & Unit Breakdown for 1678 Beacon, Brookline MA 02446

Total Gross Income (Calculated)$170,400

Unit 1

Rental Income$5,300

LeaseY

Bedrooms0

Bathrooms1 Half

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,800

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,300

LeaseY

Bedrooms0

Bathrooms1 Half

Floor0

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$3,800

LeaseY

Bedrooms0

Bathrooms1 Half

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 1678 Beacon, Brookline MA 02446

Listing ID73065550

Property TypeMulti Family / 4 Family

Price$3,450,000 ($764.12/SqFt)

Style4 Family - 4 Units Up/down

CityBrookline

CountyNorfolk

MLS Area

Neighborhood(s)Coolidge Corner (Brookline) v1, Washington Square (Brookline) v1

Approximate Living Area Total4,515 SqFt

Approximate Lot Size (Acres)0.09 acres

Total Parking6

Garage Parking

Year Built1890

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningG-1.75

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 1678 Beacon, Brookline MA 02446

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area DisclosureSF approximate from public records, lower level sp

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$168,000

Total Net Income By Broker$170,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 1678 Beacon, Brookline MA 02446

Real Estate Taxes$33,400

Tax Year2020

Assessed Value$1,995,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$168,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$170,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.97%

Location Information for 1678 Beacon, Brookline MA 02446

Elementary SchoolDriscoll

Middle SchoolDriscoll

High SchoolBrookline High

Neighborhood(s)Coolidge Corner (Brookline) v1, Washington Square (Brookline) v1

MLS Area

Area AmenitiesWalk/jog Trails, Public School, Shopping, Park, Public Transportation, T-station, University

Contact Information for 1678 Beacon, Brookline MA 02446

Agent

Name: Todd Glaskin

MLS ID: BB904200

Office ID: AN6227

National Association ID: 449506296

Office

Name: Coldwell Banker Realty - Newton

MLS Office ID: AN6227

Phone: 617-969-2447

Team Members

Name: Gregg M. Leppo

MLS ID: CT008062

Office ID: AN6227

National Association ID: 449546327

Phone: 781-330-0592

City: Lynn

State: MA

Payment Calculator

$24,041.13 per month

30 Years Fixed, 6.75% Interest

Property Taxes $2,783.33

Principal & Interest $21,257.80

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Newton

Todd Glaskin

Agent Phone

Office Phone

(617) 969-2447

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,977 SqFt)
    [add_date] => 2024-05-07 00:36:09
    [address] => Beacon
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => BB904200
            [name] => Todd Glaskin
            [national_association] => 449506296
            [office] => AN6227
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,515 SqFt
    [approx_lot_size_acres] => 0.09 acres
    [approx_lot_size_sqft] => 3,977 SqFt
    [assessed_value] => $1,995,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 1 Full, 3 Half
    [bedrooms] => 2
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 1678 Beacon Brookline
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Multi Family
    [cap_rate] => 3.97%
    [city] => Brookline
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => Public Transportation
            [5] => T-station
            [6] => University
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Norfolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare once in a generation offering of prime brick brownstone in dream location with 6 +/- parking spaces in the heart of Washington Square, one of Brookline's most desirable locations and with the MBTA Green Line at your door and local and national retail and some of Greater Boston's strongest residential properties surrounding you. Prime retail space on the first floor used as gorgeous dental suite to long-term tenant with several years left on lease.  Second floor has four charming office spaces with high ceilings and charm, and third floor boasts a lovely residential two bedroom apartment with exposed brick and detail.  A unique opportunity to own a legacy property in one of Greater Boston's most desirable markets.  Also offered as a package with adjacent building at 1680 Beacon, see MLS #73046909
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Driscoll
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 1
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 1
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $168,000
        )

[half_baths] => 3
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Brookline High
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 328714
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 00:36:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 4,515 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => SF approximate from public records, lower level sp
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Driscoll
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73065550
    [neighborhoods] => Array
        (
            [0] => Coolidge Corner (Brookline) v1
            [1] => Washington Square (Brookline) v1
        )

[net_income_calc] => 137000
    [net_operating_income] => Array
        (
            [0] => $170,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 7
    [office] => Array
        (
            [id] => AN6227
            [name] => Coldwell Banker Realty - Newton
            [phone] => 617-969-2447
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-843-5685
    [pool_features] => Array
        (
        )

[price] => $3,450,000
    [price_per_sqft] => 764.12
    [price_per_unit] => 492857.14285714
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 4 Family - 4 Units Up/down
        )

[real_estate_tax] => $33,400
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 17
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 1678
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2020
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CT008062
                    [name] => Gregg M. Leppo
                    [phone] => 781-330-0592
                    [address] => 25 Pinewood Avenue
                    [city] => Lynn
                    [state] => MA
                    [zip] => 01903
                    [office] => AN6227
                    [national_association] => 449546327
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 33400
    [total_gross_income] => 170400
    [total_parking] => 6
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Half
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 5300
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 3
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2800
        )

[unit_3_bathrooms] => 1 Half
    [unit_3_bedrooms] => 0
    [unit_3_floor] => 0
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2300
        )

[unit_4_bathrooms] => 1 Half
    [unit_4_bedrooms] => 0
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 3800
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 1678 Beacon, Brookline MA 02446
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02446
    [zoning] => G-1.75
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6806540
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/328714/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:10
                    [modified] => 2024-05-07 00:36:10
                )

[1] => Array
                (
                    [id] => 6807152
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[2] => Array
                (
                    [id] => 6807153
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[3] => Array
                (
                    [id] => 6807154
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[4] => Array
                (
                    [id] => 6807155
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[5] => Array
                (
                    [id] => 6807156
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[6] => Array
                (
                    [id] => 6807157
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[7] => Array
                (
                    [id] => 6807158
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[8] => Array
                (
                    [id] => 6807159
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[9] => Array
                (
                    [id] => 6807160
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[10] => Array
                (
                    [id] => 6807161
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[11] => Array
                (
                    [id] => 6807162
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[12] => Array
                (
                    [id] => 6807163
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[13] => Array
                (
                    [id] => 6807164
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[14] => Array
                (
                    [id] => 6807165
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[15] => Array
                (
                    [id] => 6807166
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[16] => Array
                (
                    [id] => 6807167
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[17] => Array
                (
                    [id] => 6807168
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065550&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

)

)

EXIT

Expired

1678 Beacon, Brookline MA 02446

$3,450,000

Annual Expenses for 1678 Beacon, Brookline MA 02446

Annual Income & Unit Breakdown for 1678 Beacon, Brookline MA 02446

General Information for 1678 Beacon, Brookline MA 02446

Disclosures for 1678 Beacon, Brookline MA 02446

Financial Information for 1678 Beacon, Brookline MA 02446

Location Information for 1678 Beacon, Brookline MA 02446

Contact Information for 1678 Beacon, Brookline MA 02446

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Newton

Todd Glaskin