Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

194 Beacon St, Boston MA 02116

$11,200,000

Estimated $24,437/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $2,800,000

Total Rent: 91776/year

Estimated CAP Rate:

7 Bedrooms

Baths

7339

Total Parking: 5 (4 Garage)

3,150 (0.07)

Riverside Beacon Street building for sale. 7339 sq feet of gross living area & RIVER VIEWS from 6 of the 7 living levels. 5 CAR PARKING in total w/4 garage spaces (2 attached) & 1 exterior space. This extraordinary property consists of 5 units however, units 1&2 have been combined to create a striking 3 bed/3.5 bath triplex on the parlor, second and garden levels with attached garage, private patio & expansive garage rooftop deck. The 3rd and 4th floors are each floor-through 1 bedroom homes with Charles River Views & oversized living/dining & bedroom spaces. Perched at the top is the 2+ bedroom/2 bath PH duplex with 2 private decks, including rooftop deck with panoramic views. The front, South facing side, bathes the building in light, while the rear side boasts unparalleled views of the famed Charles River. With a foot bridge to the Esplanade at your backdoor & nestled in the heart of the Back Bay, this prime location & orientation is undeniable. A truly rare gem!

This home has been viewed 50 times

Last Checked: May 7th, 2024 at 12:31am (Source: MLS PIN #73056905)

Gross Income: $91,776

Gross Expenses: $75,310

Net Income Calc: $16,466

Water Views

Annual Expenses for 194 Beacon St, Boston MA 02116

Total Gross Expenses (Calculated)$75,310/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax75310.4

Annual Income & Unit Breakdown for 194 Beacon St, Boston MA 02116

Total Gross Income (Calculated)$91,776

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms

Floor0

Levels in Unit0

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit3

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor4

Levels in Unit1

Rent IncludesHeat

General Information for 194 Beacon St, Boston MA 02116

Listing ID73056905

Property TypeMulti Family / 5+ Family

Price11200000 ($1526.09/SqFt)

Style5-9 Family

CityBoston

CountySuffolk

MLS AreaBack Bay

Neighborhood(s)

Approximate Living Area Total7339

Approximate Lot Size (Acres)0.07

Total Parking5 (4 Garage)

Garage Parking4

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningCM

Water ViewsYes

Water Views FeaturesBay

Waterfront FeaturesRiver

Terms

Disclosures for 194 Beacon St, Boston MA 02116

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceMeasured

ExclusionsAll Personal Property.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation1.5

Facilitator Compensation0.0

Compensation Based OnNet Sale Price

Financial Information for 194 Beacon St, Boston MA 02116

Real Estate Taxes75310.4

Tax Year2023

Assessed Value$6,858,300

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 194 Beacon St, Boston MA 02116

Neighborhood(s)

MLS AreaBack Bay

Area AmenitiesWalk/jog Trails

Contact Information for 194 Beacon St, Boston MA 02116

Agent

Name: Sarah Glovsky

Office

Name: The Charles Realty

Phone: 617-236-0353

Payment Calculator

, Interest

Property Taxes 6275.87

Principal & Interest 69010.84

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

The Charles Realty

Sarah Glovsky

Agent Phone

Office Phone

(617) 236-0353

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.07 acres (3,150 SqFt)
    [add_date] => 2024-05-07 00:31:24
    [address] => Beacon St
    [agent] => Array
        (
            [address] => 821 E. 6th Street #3
            [city] => Boston
            [id] => BB806194
            [name] => Sarah Glovsky
            [national_association] => 449524217
            [office] => BB9906
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 7339
    [approx_lot_size_acres] => 0.07
    [approx_lot_size_sqft] => 3150
    [assessed_value] => $6,858,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 1.5
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Riverside Beacon Street building for sale. 7339 sq feet of gross living area & RIVER VIEWS from 6 of the 7 living levels. 5 CAR PARKING in total w/4 garage spaces (2 attached) & 1 exterior space. This extraordinary property consists of 5 units however, units 1&2 have been combined to create a striking 3 bed/3.5 bath triplex on the parlor, second and garden levels with attached garage, private patio & expansive garage rooftop deck. The 3rd and 4th floors are each floor-through 1 bedroom homes with Charles River Views & oversized living/dining & bedroom spaces. Perched at the top is the 2+ bedroom/2 bath PH duplex with 2 private decks, including rooftop deck with panoramic views. The front, South facing side, bathes the building in light, while the rear side boasts unparalleled views of the famed Charles River. With a foot bridge to the Esplanade at your backdoor & nestled in the heart of the Back Bay, this prime location & orientation is undeniable.  A truly rare gem!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 0.0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 4
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 00:31:24
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Back Bay
    [mls_id] => 73056905
    [neighborhoods] => 
    [net_income_calc] => 16466
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => BB9906
            [name] => The Charles Realty
            [phone] => 617-236-0353
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 11200000
    [price_per_sqft] => 1526.09
    [price_per_unit] => 2800000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 75310.4
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 194
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 75310
    [total_gross_income] => 91776
    [total_parking] => 5 (4 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 3
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 4
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 194 Beacon St, Boston MA 02116
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
            [0] => Bay
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

39 More Photos

Expired

194 Beacon St, Boston MA 02116

$11,200,000

Annual Expenses for 194 Beacon St, Boston MA 02116

Annual Income & Unit Breakdown for 194 Beacon St, Boston MA 02116

General Information for 194 Beacon St, Boston MA 02116

Disclosures for 194 Beacon St, Boston MA 02116

Financial Information for 194 Beacon St, Boston MA 02116

Location Information for 194 Beacon St, Boston MA 02116

Contact Information for 194 Beacon St, Boston MA 02116

Agent

Office

Payment Calculator

Exclusive Listing Agent

The Charles Realty

Sarah Glovsky