Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

10 Warwick St, Somerville MA 02144

$1,850,000

Estimated $4,258/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $616,666.67

Total Rent: 99600/year

Estimated CAP Rate:

11 Bedrooms

Baths

3528

Total Parking: 13 (3 Garage)

7,500 (0.17)

This is a GEM of a multi-family investment awaiting a new owner. This 3 family property has so many wonderful features to offer in an extremely desirable location. Take advantage of the potential rental income as both an investor and an aspiring homeowner. Starting with the exterior, there is a 3-CAR GARAGE with electricity and new doors, as well as PLENTY OF PARKING. A spacious backyard to enjoy the warm sunny days and a storage shed. The first unit contains a finished basement area, with 5 bedrooms and two full baths, the roomy basement has an exterior access. The second floor and third floor have identical layouts with 4 bedrooms and 1 full bath and both have big bedrooms and good-sized closets. Some other amazing features include new rubber roof, all new water heaters, separate utilities and close to so many points of interest, including the brand new GREEN LINE Porter Square, David Square and Harvard Square, also close to many shops, restaurants, Tufts and more!

This home has been viewed 51 times

Last Checked: May 7th, 2024 at 12:31am (Source: MLS PIN #73058413)

Gross Income: $99,600

Gross Expenses: $15,098

Net Income Calc: $84,502

Water Views

Annual Expenses for 10 Warwick St, Somerville MA 02144

Total Gross Expenses (Calculated)$15,098/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax15098

Annual Income & Unit Breakdown for 10 Warwick St, Somerville MA 02144

Total Gross Income (Calculated)$99,600

Unit 1

Rental Income$0

LeaseY

Bedrooms5

Bathrooms2 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 10 Warwick St, Somerville MA 02144

Listing ID73058413

Property TypeMulti Family / 3 Family

Price1850000 ($524.38/SqFt)

Style3 Family

CitySomerville

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total3528

Approximate Lot Size (Acres)0.17

Total Parking13 (3 Garage)

Garage Parking3

Year Built1920

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRB

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 10 Warwick St, Somerville MA 02144

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Compensation Based OnNet Sale Price

Financial Information for 10 Warwick St, Somerville MA 02144

Real Estate Taxes15098

Tax Year2022

Assessed Value$1,483,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 10 Warwick St, Somerville MA 02144

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 10 Warwick St, Somerville MA 02144

Agent

Name: Matheus Goncalves

Office

Name: Mega Realty Services

Phone: 508-665-4004

Payment Calculator

, Interest

Property Taxes 1258.17

Principal & Interest 11399.11

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Mega Realty Services

Matheus Goncalves

Agent Phone

Office Phone

(508) 665-4004

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.17 acres (7,500 SqFt)
    [add_date] => 2024-05-07 00:31:24
    [address] => Warwick St
    [agent] => Array
        (
            [address] => 26a Victor Road Ext.
            [city] => Framingham
            [id] => CN216862
            [name] => Matheus Goncalves
            [national_association] => 453014697
            [office] => K95546
            [state] => MA
            [zip] => 01702
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3528
    [approx_lot_size_acres] => 0.17
    [approx_lot_size_sqft] => 7500
    [assessed_value] => $1,483,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Somerville
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This is a GEM of a multi-family investment awaiting a new owner. This 3 family property has so many wonderful features to offer in an extremely desirable location. Take advantage of the potential rental income as both an investor and an aspiring homeowner. Starting with the exterior, there is a 3-CAR GARAGE with electricity and new doors, as well as PLENTY OF PARKING. A spacious backyard to enjoy the warm sunny days and a storage shed. The first unit contains a finished basement area, with 5 bedrooms and two full baths, the roomy basement has an exterior access. The second floor and third floor have identical layouts with 4 bedrooms and 1 full bath and both have big bedrooms and good-sized closets. Some other amazing features include new rubber roof, all new water heaters, separate utilities and close to so many points of interest, including the brand new GREEN LINE Porter Square, David Square and Harvard Square, also close to many shops, restaurants, Tufts and more!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 3
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 00:31:24
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73058413
    [neighborhoods] => 
    [net_income_calc] => 84502
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => K95546
            [name] => Mega Realty Services
            [phone] => 508-665-4004
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1850000
    [price_per_sqft] => 524.38
    [price_per_unit] => 616666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 15098
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 10
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 15098
    [total_gross_income] => 99600
    [total_parking] => 13 (3 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 5
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 10 Warwick St, Somerville MA 02144
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos

Expired

10 Warwick St, Somerville MA 02144

$1,850,000

Annual Expenses for 10 Warwick St, Somerville MA 02144

Annual Income & Unit Breakdown for 10 Warwick St, Somerville MA 02144

General Information for 10 Warwick St, Somerville MA 02144

Disclosures for 10 Warwick St, Somerville MA 02144

Financial Information for 10 Warwick St, Somerville MA 02144

Location Information for 10 Warwick St, Somerville MA 02144

Contact Information for 10 Warwick St, Somerville MA 02144

Agent

Office

Payment Calculator

Exclusive Listing Agent

Mega Realty Services

Matheus Goncalves