Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

24 Crescent St, Worcester MA 01605

$409,900

Estimated $1,061/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $136,633.33

Total Rent: 31200/year

Estimated CAP Rate:

6 Bedrooms

Baths

2650

Total Parking: 1

1,961 (0.05)

First showings at the open house on Saturday, 01/14/23 from 11-1. Three family with separate utilities, vinyl siding and windows, plenty of off-street parking, and easy highway access. The first-floor unit will be delivered vacant.

This home has been viewed 52 times

Last Checked: May 7th, 2024 at 12:26am (Source: MLS PIN #73069542)

Gross Income: $31,200

Gross Expenses: $8,085

Net Income Calc: $23,115

Water Views

Annual Expenses for 24 Crescent St, Worcester MA 01605

Total Gross Expenses (Calculated)$8,085/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax4761

Annual Income & Unit Breakdown for 24 Crescent St, Worcester MA 01605

Total Gross Income (Calculated)$31,200

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 24 Crescent St, Worcester MA 01605

Listing ID73069542

Property TypeMulti Family / 3 Family

Price409900 ($154.68/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total2650

Approximate Lot Size (Acres)0.05

Total Parking1

Garage Parking0

Year Built1870

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningMG-2

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 24 Crescent St, Worcester MA 01605

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnNet Sale Price

Financial Information for 24 Crescent St, Worcester MA 01605

Real Estate Taxes4761

Tax Year2022

Assessed Value$313,000

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 24 Crescent St, Worcester MA 01605

Neighborhood(s)

Area Amenities

Contact Information for 24 Crescent St, Worcester MA 01605

Agent

Name: Mark Johns

Office

Name: Kelleher and Sadowsky Associates, Inc.

Phone: 508-755-0707

Payment Calculator

, Interest

Property Taxes 396.75

Principal & Interest 2525.67

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Kelleher and Sadowsky Associates, Inc.

Mark Johns

Agent Phone

Office Phone

(508) 755-0707

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (1,961 SqFt)
    [add_date] => 2024-05-07 00:26:31
    [address] => Crescent St
    [agent] => Array
        (
            [address] => 107 Jennifer Drive
            [city] => Holden
            [id] => K8001581
            [name] => Mark Johns
            [national_association] => 453009993
            [office] => AN1078
            [state] => MA
            [zip] => 01520
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2650
    [approx_lot_size_acres] => 0.05
    [approx_lot_size_sqft] => 1961
    [assessed_value] => $313,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => H1111111
    [buyer_office_id] => H11111
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => First showings at the open house on Saturday, 01/14/23 from 11-1. Three family with separate utilities, vinyl siding and windows, plenty of off-street parking, and easy highway access. The first-floor unit will be delivered vacant.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 00:26:31
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73069542
    [neighborhoods] => 
    [net_income_calc] => 23115
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN1078
            [name] => Kelleher and Sadowsky Associates, Inc.
            [phone] => 508-755-0707
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 409900
    [price_per_sqft] => 154.68
    [price_per_unit] => 136633.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 4761
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 14
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 24
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8085
    [total_gross_income] => 31200
    [total_parking] => 1
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 24 Crescent St, Worcester MA 01605
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1870
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01605
    [zips] => 
    [zoning] => MG-2
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/328359/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73069542&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73069542&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73069542&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73069542&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73069542&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73069542&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73069542&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73069542&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73069542&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos

Closed

24 Crescent St, Worcester MA 01605

$409,900

Annual Expenses for 24 Crescent St, Worcester MA 01605

Annual Income & Unit Breakdown for 24 Crescent St, Worcester MA 01605

General Information for 24 Crescent St, Worcester MA 01605

Disclosures for 24 Crescent St, Worcester MA 01605

Financial Information for 24 Crescent St, Worcester MA 01605

Location Information for 24 Crescent St, Worcester MA 01605

Contact Information for 24 Crescent St, Worcester MA 01605

Agent

Office

Payment Calculator

Exclusive Listing Agent

Kelleher and Sadowsky Associates, Inc.

Mark Johns