Overview Property Details Payment Calculator Walkability

Canceled

64 Undine Rd, Boston MA 02135

$1,645,000

Estimated $3,669.94/month Calculator

Multi Family

Total Units: 1

Price Per Unit: $1,645,000

Total Rent: 130488/year

Estimated CAP Rate: 7.02%

8 Bedrooms

4 Full Baths

3,318 SqFt

Total Parking: 4

6,872 SqFt

Tucked away in a beautiful neighborhood you will find this large single family home with parking just minutes from Boston College. This large home has a rent roll of $11,675/month. 64 Undine has a strong rental history and has been well maintained by its current owner. The k...

This home has been viewed 22 times

Last Checked: May 7th, 2024 at 12:16am (Source: MLS PIN #73060111)

Gross Income: $130,488

Gross Expenses: $15,031

Net Income Calc: $115,457

CAP Rate: 7.02%

Annual Expenses for 64 Undine Rd, Boston MA 02135

Total Gross Expenses (Calculated)$15,031/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance$3,000

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$12,031

Annual Income & Unit Breakdown for 64 Undine Rd, Boston MA 02135

Total Gross Income (Calculated)$130,488

Unit 1

Rental Income$9,999

LeaseY

Bedrooms8

Bathrooms4 Full

Floor1

Levels in Unit4

HeatingYes

Rent IncludesUnit 1(other (see Remarks))

General Information for 64 Undine Rd, Boston MA 02135

Listing ID73060111

Property TypeMulti Family

Price$1,645,000 ($495.78/SqFt)

StyleDuplex

CityBoston

CountySuffolk

MLS AreaBrighton

Neighborhood(s)

Approximate Living Area Total3,318 SqFt

Approximate Lot Size (Acres)0.16 acres

Total Parking4

Garage Parking

Year Built1933

Year Built SourcePublic Records

Year Renovated

Year Built DetailsRenovated Since

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesSloped

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningR1

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 64 Undine Rd, Boston MA 02135

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosurematter port measured. Actual may vary. Buyer to co

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data SourceEstimated, Pro. Forma Available

Total Gross Expenses By Broker$24,916

Total Gross Income By Broker$140,100

Total Net Income By Broker$130,488

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 64 Undine Rd, Boston MA 02135

Real Estate Taxes$12,031

Tax Year2022

Assessed Value$1,105,800

Financial Data SourceEstimated, Pro. Forma Available

Total Gross Expenses By Broker$24,916

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$140,100

BostonRealEstate.com Gross Income

Total Net Income By Broker$130,488

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.02%

Location Information for 64 Undine Rd, Boston MA 02135

Elementary SchoolBps

Middle SchoolBps

High SchoolBps

Neighborhood(s)

MLS AreaBrighton

Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Golf, Park, Medical Facility, Bike Path, Public Transportation, T-station, University

Contact Information for 64 Undine Rd, Boston MA 02135

Agent

Name: Erik Anderson

MLS ID: CN226224

Office ID: AN3962

Address: 55 Everett Street

City: Everett

State: MA

Zip: 02149

Office

Name: Concept Properties

MLS Office ID: AN3962

Phone: 617-785-4886

Team Members

Name: Matthew Ramey

MLS ID: CN205860

Office ID: AN3962

Phone: 617-785-4886

City: Boston

State: MA

Payment Calculator

$11,138.55 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,002.58

Principal & Interest $10,135.97

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Concept Properties

Erik Anderson

Agent Phone

Office Phone

(617) 785-4886

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.16 acres (6,872 SqFt)
    [add_date] => 2024-05-07 00:16:08
    [address] => Undine Rd
    [agent] => Array
        (
            [address] => 55 Everett Street
            [city] => Everett
            [id] => CN226224
            [name] => Erik Anderson
            [national_association] => 
            [office] => AN3962
            [state] => MA
            [zip] => 02149
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,318 SqFt
    [approx_lot_size_acres] => 0.16 acres
    [approx_lot_size_sqft] => 6,872 SqFt
    [assessed_value] => $1,105,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 64 Undine Rd Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 7.02%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => Public School
            [3] => Shopping
            [4] => Golf
            [5] => Park
            [6] => Medical Facility
            [7] => Bike Path
            [8] => Public Transportation
            [9] => T-station
            [10] => University
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Tucked away in a beautiful neighborhood you will find this large single family home with parking just minutes from Boston College. This large home has a rent roll of $11,675/month. 64 Undine has a strong rental history and has been well maintained by its current owner. The kitchen has been recently updated and features quartz counters and a tile backsplash. There are bonus spaces in the partially finished basement along with a second laundry area. The gas heating system and water tank are newer and many rooms have mini split A/C. This home is perfect for an investor looking for a stable investment in a blue chip market. Seller financing is available!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Bps
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Estimated
            [1] => Pro. Forma Available
        )

[fireplaces] => Array
        (
            [0] => 1
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $140,100
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Bps
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 328008
    [insurance_expense] => Array
        (
            [0] => $3,000
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 00:16:08
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,318 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => matter port measured. Actual may vary. Buyer to co
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Sloped
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Bps
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Brighton
    [mls_id] => 73060111
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 115457
    [net_operating_income] => Array
        (
            [0] => $130,488
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 1
    [office] => Array
        (
            [id] => AN3962
            [name] => Concept Properties
            [phone] => 617-785-4886
        )

[operating_expense] => Array
        (
            [0] => $24,916
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-386-5215
    [pool_features] => Array
        (
        )

[price] => $1,645,000
    [price_per_sqft] => 495.78
    [price_per_unit] => 1645000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Duplex
        )

[real_estate_tax] => $12,031
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(other (see Remarks))
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 64
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN205860
                    [name] => Matthew Ramey
                    [phone] => 617-785-4886
                    [address] => 1089 Beacon Street #5
                    [city] => Boston
                    [state] => MA
                    [zip] => 02118
                    [office] => AN3962
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 15031
    [total_gross_income] => 130488
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 4 Full
    [unit_1_bedrooms] => 8
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 4
    [unit_1_rent] => Array
        (
            [0] => 9999
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 0
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 875
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 64 Undine Rd, Boston MA 02135
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1933
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02135
    [zoning] => R1
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6772560
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/328008/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:09
                    [modified] => 2024-05-07 00:16:09
                )

[1] => Array
                (
                    [id] => 6773160
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[2] => Array
                (
                    [id] => 6773161
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[3] => Array
                (
                    [id] => 6773162
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[4] => Array
                (
                    [id] => 6773163
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[5] => Array
                (
                    [id] => 6773164
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[6] => Array
                (
                    [id] => 6773165
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[7] => Array
                (
                    [id] => 6773166
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[8] => Array
                (
                    [id] => 6773167
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[9] => Array
                (
                    [id] => 6773168
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[10] => Array
                (
                    [id] => 6773169
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[11] => Array
                (
                    [id] => 6773170
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[12] => Array
                (
                    [id] => 6773171
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[13] => Array
                (
                    [id] => 6773172
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[14] => Array
                (
                    [id] => 6773173
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[15] => Array
                (
                    [id] => 6773174
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

[16] => Array
                (
                    [id] => 6773175
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73060111&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 00:16:13
                    [modified] => 2024-05-07 00:16:13
                )

)

)

EXIT