Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

24 Endicott St., Peabody MA 01960

$1,475,000

Estimated $2,902/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $491,666.67

Total Rent: 69480/year

Estimated CAP Rate:

8 Bedrooms

Baths

3476

Total Parking: 9 (1 Garage)

12,001 (0.28)

Investors take note! 3 single family homes on large lot! This property, originally 3 small bungalows, has been renovated and expanded over the last 20 years, with some work still needing to be done. Unit 1 has 4 bedrooms, 2 full baths and a new (2022) hot water tank. Lots of fresh paint and refinished flooring, parking underneath the building. Unit 2 has 3 bedrooms, 1 1/2 baths with jetted tub. Both buildings have covered, wrap-around decks to enjoy this private enclave in the center of Peabody! Unit 3 is a studio unit needing some renovation and/or possible expansion. Property includes a shed and plenty of parking. Convenient to shopping, across the street from Farnham Park, and minutes to downtown Peabody!

This home has been viewed 69 times

Last Checked: May 7th, 2024 at 12:01am (Source: MLS PIN #73071726)

Gross Income: $69,480

Gross Expenses: $11,025

Net Income Calc: $58,455

Water Views

Annual Expenses for 24 Endicott St., Peabody MA 01960

Total Gross Expenses (Calculated)$11,025/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6125.17

Annual Income & Unit Breakdown for 24 Endicott St., Peabody MA 01960

Total Gross Income (Calculated)$69,480

Unit 1

Rental Income$0

LeaseN

Bedrooms4

Bathrooms2 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms0

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

General Information for 24 Endicott St., Peabody MA 01960

Listing ID73071726

Property TypeMulti Family / 3 Family

Price1475000 ($424.34/SqFt)

Style3 Family

CityPeabody

CountyEssex

Neighborhood(s)Ipswich

Approximate Living Area Total3476

Approximate Lot Size (Acres)0.28

Total Parking9 (1 Garage)

Garage Parking1

Year Built1890

Year Built SourcePublic Records

Year Built DetailsApproximate,Renovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR2

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 24 Endicott St., Peabody MA 01960

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsAll Personal Property.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnNet Sale Price

Financial Information for 24 Endicott St., Peabody MA 01960

Real Estate Taxes6125.17

Tax Year2023

Assessed Value$643,400

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 24 Endicott St., Peabody MA 01960

Neighborhood(s)Ipswich

Area AmenitiesWalk/jog Trails

Contact Information for 24 Endicott St., Peabody MA 01960

Agent

Name: Julie Andrews

Office

Name: Keller Williams Realty Evolution

Phone: 978-927-8700

Payment Calculator

, Interest

Property Taxes 510.43

Principal & Interest 9088.48

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty Evolution

Julie Andrews

Agent Phone

Office Phone

(978) 927-8700

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.28 acres (12,001 SqFt)
    [add_date] => 2024-05-07 00:01:13
    [address] => Endicott St.
    [agent] => Array
        (
            [address] => 47 Broadway
            [city] => Rockport
            [id] => CN208379
            [name] => Julie Andrews
            [national_association] => 454007389
            [office] => C95098
            [state] => MA
            [zip] => 01966
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3476
    [approx_lot_size_acres] => 0.28
    [approx_lot_size_sqft] => 12001
    [assessed_value] => $643,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Peabody
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Investors take note!  3 single family homes on large lot!  This property, originally 3 small bungalows, has been renovated and expanded over the last 20 years, with some work still needing to be done.  Unit 1 has 4 bedrooms, 2 full baths and a new (2022) hot water tank.  Lots of fresh paint and refinished flooring, parking underneath the building.  Unit 2 has 3 bedrooms, 1 1/2 baths with jetted tub.  Both buildings have covered, wrap-around decks to enjoy this private enclave in the center of Peabody!  Unit 3 is a studio unit needing some renovation and/or possible expansion.  Property includes a shed and plenty of parking.  Convenient to shopping, across the street from Farnham Park, and minutes to downtown Peabody!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 00:01:13
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73071726
    [neighborhoods] => Ipswich
    [net_income_calc] => 58455
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => C95098
            [name] => Keller Williams Realty Evolution
            [phone] => 978-927-8700
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1475000
    [price_per_sqft] => 424.34
    [price_per_unit] => 491666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6125.17
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 24
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11025
    [total_gross_income] => 69480
    [total_parking] => 9 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 0
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 24 Endicott St., Peabody MA 01960
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Approximate,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01960
    [zips] => 
    [zoning] => R2
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/327492/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73071726&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos

Canceled

24 Endicott St., Peabody MA 01960

$1,475,000

Annual Expenses for 24 Endicott St., Peabody MA 01960

Annual Income & Unit Breakdown for 24 Endicott St., Peabody MA 01960

General Information for 24 Endicott St., Peabody MA 01960

Disclosures for 24 Endicott St., Peabody MA 01960

Financial Information for 24 Endicott St., Peabody MA 01960

Location Information for 24 Endicott St., Peabody MA 01960

Contact Information for 24 Endicott St., Peabody MA 01960

Agent

Office

Payment Calculator

Exclusive Listing Agent

Keller Williams Realty Evolution

Julie Andrews