Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

11 - 13 Carline Dr, Billerica MA 01821

$650,000

Estimated $1,535/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $325,000

Total Rent: 19800/year

Estimated CAP Rate:

6 Bedrooms

Baths

2793

Total Parking: 8

30,318 (0.70)

EXCEEDINGLY RARE BILLERICA TWO FAMILY! Nicely situated on a quiet side street in a great, North Billerica neighborhood! This is a great opportunity for an investor, or an owner occupant can live in the left side & enjoy the extra income of $1,650 per month to help pay their mortgage. The left side has gleaming hardwood floors, a partially finished basement and a larger deck. The quiet, long-term tenant-at-will is currently paying $1650/month plus their own utilities and prefers to stay. Expected market rental income is estimated to be at least $2,400 / mo for each side. Gross annual income when fully rented at market rent is estimated at $57,600. Each side has 3 bedrooms, eat-in kitchen, dining room, living room, a deck, a storage shed, separate utilities, laundry hook-ups, and a paved driveway. Opportunities like this are rare in Billerica, so make seeing this a priority. Any and all offers will be responded to by December 30th by 5:00PM.

This home has been viewed 56 times

Last Checked: May 6th, 2024 at 11:55pm (Source: MLS PIN #73066435)

Gross Income: $19,800

Gross Expenses: $5,771

Net Income Calc: $14,029

Annual Expenses for 11 - 13 Carline Dr, Billerica MA 01821

Total Gross Expenses (Calculated)$5,771/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5771

Annual Income & Unit Breakdown for 11 - 13 Carline Dr, Billerica MA 01821

Total Gross Income (Calculated)$19,800

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit3

Rent IncludesHeat

General Information for 11 - 13 Carline Dr, Billerica MA 01821

Listing ID73066435

Property TypeMulti Family / 2 Family

Price650000 ($232.72/SqFt)

Style2 Family - 2 Units Side By Side

CityBillerica

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2793

Approximate Lot Size (Acres)0.7

Total Parking8

Garage Parking0

Year Built1964

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning3

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 11 - 13 Carline Dr, Billerica MA 01821

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0

Facilitator Compensation2.0

Compensation Based OnNet Sale Price

Financial Information for 11 - 13 Carline Dr, Billerica MA 01821

Real Estate Taxes5771

Tax Year2022

Assessed Value$456,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 11 - 13 Carline Dr, Billerica MA 01821

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 11 - 13 Carline Dr, Billerica MA 01821

Agent

Name: Andrew Wilson

Office

Name: ERA Key Realty Services

Phone: 978-256-6575

Payment Calculator

, Interest

Property Taxes 480.92

Principal & Interest 4005.09

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

ERA Key Realty Services

Andrew Wilson

Agent Phone

Office Phone

(978) 256-6575

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.7 acres (30,318 SqFt)
    [add_date] => 2024-05-06 23:55:50
    [address] => Carline Dr
    [agent] => Array
        (
            [address] => 231 Main Street
            [city] => North Chelmsford
            [id] => D0003379
            [name] => Andrew Wilson
            [national_association] => 456000206
            [office] => AC1815
            [state] => MA
            [zip] => 01863
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2793
    [approx_lot_size_acres] => 0.7
    [approx_lot_size_sqft] => 30318
    [assessed_value] => $456,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0
    [buyer_agent_id] => CN239973
    [buyer_office_id] => AN6202
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Billerica
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => EXCEEDINGLY RARE BILLERICA TWO FAMILY! Nicely situated on a quiet side street in a great, North Billerica neighborhood!  This is a great opportunity for an investor, or an owner occupant can live in the left side & enjoy the extra income of $1,650 per month to help pay their mortgage. The left side has gleaming hardwood floors, a partially finished basement and a larger deck.  The quiet, long-term tenant-at-will is currently paying $1650/month plus their own utilities and prefers to stay. Expected market rental income is estimated to be at least $2,400 / mo for each side.  Gross annual income when fully rented at market rent is estimated at $57,600.  Each side has 3 bedrooms, eat-in kitchen, dining room, living room, a deck, a storage shed, separate utilities, laundry hook-ups, and a paved driveway. Opportunities like this are rare in Billerica, so make seeing this a priority.  Any and all offers will be responded to by December 30th by 5:00PM.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2.0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-06 23:55:50
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73066435
    [neighborhoods] => 
    [net_income_calc] => 14029
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AC1815
            [name] => ERA Key Realty Services
            [phone] => 978-256-6575
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 650000
    [price_per_sqft] => 232.72
    [price_per_unit] => 325000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => 5771
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 11 - 13
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5771
    [total_gross_income] => 19800
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 3
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 11 - 13 Carline Dr, Billerica MA 01821
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

24 More Photos