Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

8 Oakhurst St, Boston MA 02124

$2,999,000

Estimated $5,696/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $499,833.33

Total Rent: 177600/year

Estimated CAP Rate:

18 Bedrooms

Baths

7037

Total Parking: 13

10,150 (0.23)

DORCHESTER SIX FAMILY WITH THIRTEEN PARKING SPACES! EACH 1,250 SQ FT. CONDO QUALITY UNIT OFFERS THREE BEDROOMS, ONE BATHROOM, SPACIOUS KITCHEN, LIVING AREA, AND DESIGNATED DINING. SECOND FLOOR UNITS OFFER FRONT FACING DECKS OFF OF LIVING AREA. POTENTIAL MONTHLY RENTAL INCOME OF $22,000. CLOSE PROXIMITY TO The Franklin Park Golf course, The Franklin Park Zoo, The expansion of Harambee Park, and The Sportsman Tennis Club.

This home has been viewed 48 times

Last Checked: May 6th, 2024 at 11:55pm (Source: MLS PIN #73060314)

Gross Income: $177,600

Gross Expenses: $9,999

Net Income Calc: $167,601

Annual Expenses for 8 Oakhurst St, Boston MA 02124

Total Gross Expenses (Calculated)$9,999/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9999

Annual Income & Unit Breakdown for 8 Oakhurst St, Boston MA 02124

Total Gross Income (Calculated)$177,600

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 8 Oakhurst St, Boston MA 02124

Listing ID73060314

Property TypeMulti Family / 5+ Family

Price2999000 ($426.18/SqFt)

Style5-9 Family

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total7037

Approximate Lot Size (Acres)0.23

Total Parking13

Garage Parking0

Year Built2022

Year Built SourceOwner

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

Zoning99999

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 8 Oakhurst St, Boston MA 02124

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation1%

Compensation Based OnGross/full Sale Price

Financial Information for 8 Oakhurst St, Boston MA 02124

Real Estate Taxes9999

Tax Year2022

Assessed Value$99,999

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 8 Oakhurst St, Boston MA 02124

Neighborhood(s)

MLS AreaDorchester

Area Amenities

Contact Information for 8 Oakhurst St, Boston MA 02124

Agent

Name: Joyce Lebedew

Office

Name: Joyce Lebedew Real Estate

Phone: 617-269-6400

Payment Calculator

, Interest

Property Taxes 833.25

Principal & Interest 18478.88

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Joyce Lebedew Real Estate

Joyce Lebedew

Agent Phone

Office Phone

(617) 269-6400

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.23 acres (10,150 SqFt)
    [add_date] => 2024-05-06 23:55:50
    [address] => Oakhurst St
    [agent] => Array
        (
            [address] => 525 E. 2nd Street #12b
            [city] => South Boston
            [id] => BB802922
            [name] => Joyce Lebedew
            [national_association] => 449520836
            [office] => BB3336
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 7037
    [approx_lot_size_acres] => 0.23
    [approx_lot_size_sqft] => 10150
    [assessed_value] => $99,999
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 18
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => DORCHESTER SIX FAMILY WITH THIRTEEN PARKING SPACES!  EACH 1,250 SQ FT. CONDO QUALITY UNIT OFFERS THREE BEDROOMS, ONE BATHROOM, SPACIOUS KITCHEN, LIVING AREA, AND DESIGNATED DINING. SECOND FLOOR UNITS OFFER FRONT FACING DECKS OFF OF LIVING AREA.  POTENTIAL MONTHLY RENTAL INCOME OF $22,000. CLOSE PROXIMITY TO The Franklin Park Golf course, The Franklin Park Zoo, The expansion of Harambee Park, and The Sportsman Tennis Club.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-06 23:55:50
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester
    [mls_id] => 73060314
    [neighborhoods] => 
    [net_income_calc] => 167601
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => BB3336
            [name] => Joyce Lebedew Real Estate
            [phone] => 617-269-6400
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2999000
    [price_per_sqft] => 426.18
    [price_per_unit] => 499833.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 9999
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 36
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 8
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9999
    [total_gross_income] => 177600
    [total_parking] => 13
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 8 Oakhurst St, Boston MA 02124
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

23 More Photos

Canceled

8 Oakhurst St, Boston MA 02124

$2,999,000

Annual Expenses for 8 Oakhurst St, Boston MA 02124

Annual Income & Unit Breakdown for 8 Oakhurst St, Boston MA 02124

General Information for 8 Oakhurst St, Boston MA 02124

Disclosures for 8 Oakhurst St, Boston MA 02124

Financial Information for 8 Oakhurst St, Boston MA 02124

Location Information for 8 Oakhurst St, Boston MA 02124

Contact Information for 8 Oakhurst St, Boston MA 02124

Agent

Office

Payment Calculator

Exclusive Listing Agent

Joyce Lebedew Real Estate

Joyce Lebedew