Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

60-62 Gilbert St, Watertown MA 02472

$1,149,000

Estimated $2,868/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $574,500

Total Rent: 83400/year

Estimated CAP Rate:

8 Bedrooms

Baths

2672

Total Parking: 5

3,999 (0.09)

Investors: must-see, rare, gorgeous, fully-leased, fully-remodeled 2-family in top location in highly desirable Watertown that was completely gut renovated in 2015. Both units are 4BR/2 full baths with gorgeous modern granite kitchens and baths, central heat and A/C, in-unit washer/dryer, hardwood floors. 5 car off-street parking, and much more. Both units are almost identical. Unit 1 is leased for $3450 (tenancy at will), and unit 2 is rented for $3500 with lease thru 8/31/23. Potential for even higher rent. Separate gas heat and electric for each unit. This is a rare, must-see, gorgeous property for an investor who wants a turn-key income property. Note: both units will be delivered with current tenants. Property may be viewed only with an accepted offer contingent on viewing.

This home has been viewed 40 times

Last Checked: May 6th, 2024 at 11:55pm (Source: MLS PIN #73041150)

Gross Income: $83,400

Gross Expenses: $12,058

Net Income Calc: $71,342

Water Views

Annual Expenses for 60-62 Gilbert St, Watertown MA 02472

Total Gross Expenses (Calculated)$12,058/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax12058

Annual Income & Unit Breakdown for 60-62 Gilbert St, Watertown MA 02472

Total Gross Income (Calculated)$83,400

Unit 1

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Floor2

Levels in Unit1

Rent IncludesHeat

General Information for 60-62 Gilbert St, Watertown MA 02472

Listing ID73041150

Property TypeMulti Family

Price1149000 ($430.01/SqFt)

StyleMulti Family

CityWatertown

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2672

Approximate Lot Size (Acres)0.09

Total Parking5

Garage Parking0

Year Built1919

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningT

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 60-62 Gilbert St, Watertown MA 02472

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceAppraiser

ExclusionsAll Personal Property.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation2%

Compensation Based OnGross/full Sale Price

Financial Information for 60-62 Gilbert St, Watertown MA 02472

Real Estate Taxes12058

Tax Year2022

Assessed Value$910,000

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 60-62 Gilbert St, Watertown MA 02472

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 60-62 Gilbert St, Watertown MA 02472

Agent

Name: Laurence Tamkin

Office

Name: Boston Commercial Realty

Phone: 617-922-4121

Payment Calculator

, Interest

Property Taxes 1004.83

Principal & Interest 7079.77

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Commercial Realty

Laurence Tamkin

Agent Phone

Office Phone

(617) 922-4121

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,999 SqFt)
    [add_date] => 2024-05-06 23:55:50
    [address] => Gilbert St
    [agent] => Array
        (
            [address] => 480 Centre Street
            [city] => Boston
            [id] => NB100018
            [name] => Laurence Tamkin
            [national_association] => 448510820
            [office] => AN4096
            [state] => MA
            [zip] => 02130
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2672
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 3999
    [assessed_value] => $910,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Appraiser
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Watertown
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Investors: must-see, rare, gorgeous, fully-leased, fully-remodeled 2-family in top location in highly desirable Watertown that was completely gut renovated in 2015. Both units are 4BR/2 full baths with gorgeous modern granite kitchens and baths, central heat and A/C, in-unit washer/dryer, hardwood floors. 5 car off-street parking, and much more. Both units are almost identical. Unit 1 is leased for $3450 (tenancy at will), and unit 2 is rented for $3500 with lease thru 8/31/23. Potential for even higher rent. Separate gas heat and electric for each unit. This is a rare, must-see, gorgeous property for an investor who wants a turn-key income property. Note: both units will be delivered with current tenants. Property may be viewed only with an accepted offer contingent on viewing.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-06 23:55:50
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73041150
    [neighborhoods] => 
    [net_income_calc] => 71342
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4096
            [name] => Boston Commercial Realty
            [phone] => 617-922-4121
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1149000
    [price_per_sqft] => 430.01
    [price_per_unit] => 574500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 12058
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 60-62
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 12058
    [total_gross_income] => 83400
    [total_parking] => 5
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 60-62 Gilbert St, Watertown MA 02472
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1919
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02472
    [zips] => 
    [zoning] => T
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/327308/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73041150&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73041150&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73041150&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73041150&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73041150&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73041150&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73041150&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73041150&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73041150&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos