Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

22 Cumberland St, Worcester MA 01606

$850,000

Estimated $2,009/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $212,500

Total Rent: 50760/year

Estimated CAP Rate:

8 Bedrooms

Baths

3905

Total Parking: 8

0 (0.00)

REAR OPPORTUNITY TO PURCHASE A 4 UNIT CONDOMINIUM COMPLEX. Built in 1986 with 3 units being 4rm, 2br, laundry & 1 full bath w/ternants being TAW. 1 unit offer UNIQUE 4rm, 2br, laundry & full bath unit connected to lower level completely finished "IN LAW" " AU PAIR" unit complete with kitchen, laundry/bath & quest/office. All unit separate utilities. 2 off street parking spaces per unit. Rear common yard, common basement secured storage for each unit. Off of Rt 12 shopping, eateries & access to major commuter routes. Master Deed w/condo rules & regs & Certificate of Trust available.

This home has been viewed 49 times

Last Checked: May 6th, 2024 at 11:50pm (Source: MLS PIN #73058292)

Gross Income: $50,760

Gross Expenses: $7,563

Net Income Calc: $43,197

Water Views

Annual Expenses for 22 Cumberland St, Worcester MA 01606

Total Gross Expenses (Calculated)$7,563/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7563.92

Annual Income & Unit Breakdown for 22 Cumberland St, Worcester MA 01606

Total Gross Income (Calculated)$50,760

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

General Information for 22 Cumberland St, Worcester MA 01606

Listing ID73058292

Property TypeMulti Family / 4 Family

Price850000 ($217.67/SqFt)

Style4 Family - 4 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3905

Approximate Lot Size (Acres)0

Total Parking8

Garage Parking0

Year Built1986

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Area1856

Foundation Description

Accessible Features

Outdoor Space

ZoningCondo

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 22 Cumberland St, Worcester MA 01606

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOwner

ExclusionsAll Personal Property.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Compensation Based OnNet Sale Price

Financial Information for 22 Cumberland St, Worcester MA 01606

Real Estate Taxes7563.92

Tax Year2022

Assessed Value$497,300

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 22 Cumberland St, Worcester MA 01606

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 22 Cumberland St, Worcester MA 01606

Agent

Name: The Warfield Team

Office

Name: RE/MAX Advantage 1

Phone: 508-757-4200

Payment Calculator

, Interest

Property Taxes 630.33

Principal & Interest 5237.43

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Advantage 1

The Warfield Team

Agent Phone

Office Phone

(508) 757-4200

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0 acres (0 SqFt)
    [add_date] => 2024-05-06 23:50:51
    [address] => Cumberland St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM329635
            [name] => The Warfield Team
            [national_association] => 
            [office] => K95622
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3905
    [approx_lot_size_acres] => 0
    [approx_lot_size_sqft] => 0
    [assessed_value] => $497,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => REAR OPPORTUNITY TO PURCHASE A 4 UNIT CONDOMINIUM COMPLEX. Built in 1986 with 3 units being 4rm, 2br, laundry & 1 full bath w/ternants being TAW. 1 unit offer UNIQUE 4rm, 2br, laundry & full bath unit connected to lower level completely finished "IN LAW" " AU PAIR" unit complete with kitchen, laundry/bath & quest/office. All unit separate utilities. 2 off street parking spaces per unit. Rear common yard, common basement secured storage for each unit. Off of Rt 12 shopping, eateries & access to major commuter routes. Master Deed w/condo rules & regs & Certificate of Trust available.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 1856
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-06 23:50:51
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73058292
    [neighborhoods] => 
    [net_income_calc] => 43197
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => K01272
            [name] => RE/MAX Advantage 1
            [phone] => 508-757-4200
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 850000
    [price_per_sqft] => 217.67
    [price_per_unit] => 212500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family - 4 Units Up/down
        )

[real_estate_tax] => 7563.92
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 19
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 22
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7563
    [total_gross_income] => 50760
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 22 Cumberland St, Worcester MA 01606
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

21 More Photos

Expired

22 Cumberland St, Worcester MA 01606

$850,000

Annual Expenses for 22 Cumberland St, Worcester MA 01606

Annual Income & Unit Breakdown for 22 Cumberland St, Worcester MA 01606

General Information for 22 Cumberland St, Worcester MA 01606

Disclosures for 22 Cumberland St, Worcester MA 01606

Financial Information for 22 Cumberland St, Worcester MA 01606

Location Information for 22 Cumberland St, Worcester MA 01606

Contact Information for 22 Cumberland St, Worcester MA 01606

Agent

Office

Payment Calculator

Exclusive Listing Agent

RE/MAX Advantage 1

The Warfield Team