Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

29-31 Cottage Street, Natick MA 01760

$749,999

Estimated $1,869.11/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $374,999.50

Total Rent: 11100/year

Estimated CAP Rate: 0.44%

5 Bedrooms

2 Full Baths

2,464 SqFt

Total Parking: 6 (2 Garage)

6,534 SqFt

Fantastic South Natick location! Walk to Natick Center, Buttercup and Commuter Rail. Well maintained charming two family situated on picturesque Cottage Street. Original glass door knobs, detailed moldings, elevated ceiling height, hardwood floors along with upgrades such as central a/c and brand new roof. Both units have similar floor plans which include front porch space as well as private decks out back. Large walk out unfinished basement. Separate electrical meters as well as hot water tanks. Two car garage with automatic opener.

This home has been viewed 44 times

Last Checked: May 6th, 2024 at 11:45pm (Source: MLS PIN #73014816)

Gross Income: $11,100

Gross Expenses: $7,835

Net Income Calc: $3,265

CAP Rate: 0.44%

Annual Expenses for 29-31 Cottage Street, Natick MA 01760

Total Gross Expenses (Calculated)$7,835/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,835.90

Annual Income & Unit Breakdown for 29-31 Cottage Street, Natick MA 01760

Total Gross Income (Calculated)$11,100

Unit 1

Rental Income$925

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent Includes

General Information for 29-31 Cottage Street, Natick MA 01760

Listing ID73014816

Property TypeMulti Family / 2 Family

Price$749,999 ($304.38/SqFt)

Style2 Family - 2 Units Up/down

CityNatick

CountyMiddlesex

MLS AreaSouth Natick

Neighborhood(s)

Approximate Living Area Total2,464 SqFt

Approximate Lot Size (Acres)0.15 acres

Total Parking6 (2 Garage)

Garage Parking2 / Detached

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionBlock

Accessible Features

Outdoor Space

ZoningRG

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 29-31 Cottage Street, Natick MA 01760

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosurewalk out unfinished basement

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$11,100

Total Net Income By Broker$11,100

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 29-31 Cottage Street, Natick MA 01760

Real Estate Taxes$7,835.90

Tax Year2022

Assessed Value$587,400

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$11,100

BostonRealEstate.com Gross Income

Total Net Income By Broker$11,100

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)0.44%

Location Information for 29-31 Cottage Street, Natick MA 01760

Elementary School

Middle SchoolKennedy

High SchoolNhs

Neighborhood(s)

MLS AreaSouth Natick

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Public Transportation, Private School

Contact Information for 29-31 Cottage Street, Natick MA 01760

Agent

Name: Melissa Sullivan

Office

Name: William Raveis R.E. & Home Services

Phone: 508-655-4141

Payment Calculator

, Interest

Property Taxes 652.99

Principal & Interest 4621.26

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

William Raveis R.E. & Home Services

Melissa Sullivan

Agent Phone

Office Phone

(508) 655-4141

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,534 SqFt)
    [add_date] => 2024-05-06 23:45:56
    [address] => Cottage Street
    [agent] => Array
        (
            [address] => 42 Winter Street
            [city] => Natick
            [id] => BB809321
            [name] => Melissa Sullivan
            [national_association] => 449592206
            [office] => M95356
            [state] => MA
            [zip] => 01760
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,464 SqFt
    [approx_lot_size_acres] => 0.15 acres
    [approx_lot_size_sqft] => 6,534 SqFt
    [assessed_value] => $587,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 29-31 Cottage Street Natick
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 0.44%
    [city] => Natick
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Golf
            [6] => Park
            [7] => Public Transportation
            [8] => Private School
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fantastic South Natick location! Walk to Natick Center, Buttercup and Commuter Rail. Well maintained charming two family situated on picturesque Cottage Street. Original glass door knobs, detailed moldings, elevated ceiling height, hardwood floors along with upgrades such as central a/c and brand new roof. Both units have similar floor plans which include front porch space as well as private decks out back. Large walk out unfinished basement. Separate electrical meters as well as hot water tanks. Two car garage with automatic opener.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Block
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $11,100
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Nhs
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 326970
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-06 23:45:56
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,464 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => walk out unfinished basement
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Kennedy
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => South Natick
    [mls_id] => 73014816
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 3265
    [net_operating_income] => Array
        (
            [0] => $11,100
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AC0296
            [name] => William Raveis R.E. & Home Services
            [phone] => 508-655-4141
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 857-383-1687
    [pool_features] => Array
        (
        )

[price] => $749,999
    [price_per_sqft] => 304.38
    [price_per_unit] => 374999.5
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $7,835.90
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 29-31
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7835
    [total_gross_income] => 11100
    [total_parking] => 6 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 925
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 29-31 Cottage Street, Natick MA 01760
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01760
    [zoning] => RG
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6723043
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/326970/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-06 23:45:58
                    [modified] => 2024-05-06 23:45:58
                )

[1] => Array
                (
                    [id] => 6723653
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73014816&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-06 23:46:03
                    [modified] => 2024-05-06 23:46:03
                )

[2] => Array
                (
                    [id] => 6723654
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73014816&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-06 23:46:03
                    [modified] => 2024-05-06 23:46:03
                )

[3] => Array
                (
                    [id] => 6723655
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73014816&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-06 23:46:03
                    [modified] => 2024-05-06 23:46:03
                )

[4] => Array
                (
                    [id] => 6723656
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73014816&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-06 23:46:03
                    [modified] => 2024-05-06 23:46:03
                )

[5] => Array
                (
                    [id] => 6723657
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73014816&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-06 23:46:03
                    [modified] => 2024-05-06 23:46:03
                )

[6] => Array
                (
                    [id] => 6723658
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73014816&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-06 23:46:03
                    [modified] => 2024-05-06 23:46:03
                )

[7] => Array
                (
                    [id] => 6723659
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73014816&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-06 23:46:03
                    [modified] => 2024-05-06 23:46:03
                )

[8] => Array
                (
                    [id] => 6723660
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73014816&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-06 23:46:03
                    [modified] => 2024-05-06 23:46:03
                )

)

)

EXIT