Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

5-23 Worcester Pl, Holyoke MA 01040

$1,500,000

Estimated $3,734/month Calculator

Multi Family

Total Units: 18

Price Per Unit: $83,333.33

Total Rent: 31836/year

Estimated CAP Rate:

54 Bedrooms

Baths

24672

Total Parking: 0

6,000 (0.14)

Great investment opportunity! Own this amazing 18 unit building in the heart of Holyoke, MA. This Beautiful brick building is actually 3 abutting addresses (5-7,9-11 and 13-23 Worcester Pl) . The apartments are in great condition and recently upgraded. Property features a sprinkler system, newer windows (apo) 2016, roof with preventative silver coating, master key system , upgraded stairs and handrails, laundry hook-up, aerating shower heads and low flow toilet tanks in all the units. All of the utilities are separated. Don't miss out on this great opportunity! Group Showings Start Friday October 28th 2022 from 1-2:30pm

This home has been viewed 35 times

Last Checked: May 6th, 2024 at 11:40pm (Source: MLS PIN #73050928)

Gross Income: $31,836

Gross Expenses: $15,621

Net Income Calc: $16,215

Water Views

Annual Expenses for 5-23 Worcester Pl, Holyoke MA 01040

Total Gross Expenses (Calculated)$15,621/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax15621

Annual Income & Unit Breakdown for 5-23 Worcester Pl, Holyoke MA 01040

Total Gross Income (Calculated)$31,836

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms3 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 5-23 Worcester Pl, Holyoke MA 01040

Listing ID73050928

Property TypeMulti Family

Price1500000 ($60.8/SqFt)

Style5+ Family - 5+ Units Up/down

CityHolyoke

CountyHampden

Neighborhood(s)

Approximate Living Area Total24672

Approximate Lot Size (Acres)0.14

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningIG

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 5-23 Worcester Pl, Holyoke MA 01040

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnNet Sale Price

Financial Information for 5-23 Worcester Pl, Holyoke MA 01040

Real Estate Taxes15621

Tax Year2022

Assessed Value$1,550

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 5-23 Worcester Pl, Holyoke MA 01040

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 5-23 Worcester Pl, Holyoke MA 01040

Agent

Name: Zuleika Rivera

Office

Name: CP Property Group, LLC

Phone: 413-277-7069

Payment Calculator

, Interest

Property Taxes 1301.75

Principal & Interest 9242.52

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

CP Property Group, LLC

Zuleika Rivera

Agent Phone

Office Phone

(413) 277-7069

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,000 SqFt)
    [add_date] => 2024-05-06 23:40:51
    [address] => Worcester Pl
    [agent] => Array
        (
            [address] => 169 Harwich Road
            [city] => West Springfield
            [id] => CN212752
            [name] => Zuleika Rivera
            [national_association] => 452508998
            [office] => AN2463
            [state] => MA
            [zip] => 01089
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 24672
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 6000
    [assessed_value] => $1,550
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 54
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Holyoke
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Hampden
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great investment opportunity! Own this amazing 18 unit building in the heart of Holyoke, MA. This Beautiful brick building is actually 3 abutting addresses (5-7,9-11 and 13-23 Worcester Pl) . The apartments are in great condition and recently upgraded. Property features a sprinkler system, newer windows (apo) 2016, roof with preventative silver coating, master key system , upgraded stairs and handrails, laundry hook-up, aerating shower heads and low flow toilet tanks in all the units. All of the utilities are separated. Don't miss out on this great opportunity! Group Showings Start Friday October 28th 2022 from 1-2:30pm
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-06 23:40:51
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73050928
    [neighborhoods] => 
    [net_income_calc] => 16215
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 18
    [office] => Array
        (
            [id] => AN5468
            [name] => CP Property Group, LLC
            [phone] => 413-277-7069
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1500000
    [price_per_sqft] => 60.8
    [price_per_unit] => 83333.333333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 15621
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 90
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 5-23
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 15621
    [total_gross_income] => 31836
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 5-23 Worcester Pl, Holyoke MA 01040
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01040
    [zips] => 
    [zoning] => IG
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/326795/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73050928&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73050928&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73050928&w=1024&h=768&n=4
        )

[raw] => 
)

EXIT

2 More Photos

Canceled

5-23 Worcester Pl, Holyoke MA 01040

$1,500,000

Annual Expenses for 5-23 Worcester Pl, Holyoke MA 01040

Annual Income & Unit Breakdown for 5-23 Worcester Pl, Holyoke MA 01040

General Information for 5-23 Worcester Pl, Holyoke MA 01040

Disclosures for 5-23 Worcester Pl, Holyoke MA 01040

Financial Information for 5-23 Worcester Pl, Holyoke MA 01040

Location Information for 5-23 Worcester Pl, Holyoke MA 01040

Contact Information for 5-23 Worcester Pl, Holyoke MA 01040

Agent

Office

Payment Calculator

Exclusive Listing Agent

CP Property Group, LLC

Zuleika Rivera