Overview Property Details Payment Calculator Walkability

Canceled

5-23 Worcester Pl, Holyoke MA 01040

$1,500,000

Estimated $3,733.99/month Calculator

Multi Family

Total Units: 18

Price Per Unit: $83,333.33

Total Rent: 31836/year

Estimated CAP Rate: 1.08%

54 Bedrooms

18 Full Baths

24,672 SqFt

Total Parking: 0

6,000 SqFt

Great investment opportunity! Own this amazing 18 unit building in the heart of Holyoke, MA. This Beautiful brick building is actually 3 abutting addresses (5-7,9-11 and 13-23 Worcester Pl) . The apartments are in great condition and recently upgraded. Property features a sp...

This home has been viewed 18 times

Last Checked: May 6th, 2024 at 11:40pm (Source: MLS PIN #73050928)

Gross Income: $31,836

Gross Expenses: $15,621

Net Income Calc: $16,215

CAP Rate: 1.08%

Annual Expenses for 5-23 Worcester Pl, Holyoke MA 01040

Total Gross Expenses (Calculated)$15,621/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$15,621

Annual Income & Unit Breakdown for 5-23 Worcester Pl, Holyoke MA 01040

Total Gross Income (Calculated)$31,836

Unit 1

Rental Income$1,300

LeaseY

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,353

LeaseY

Bedrooms3

Bathrooms3 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 5-23 Worcester Pl, Holyoke MA 01040

Listing ID73050928

Property TypeMulti Family

Price$1,500,000 ($60.8/SqFt)

Style5+ Family - 5+ Units Up/down

CityHolyoke

CountyHampden

MLS Area

Neighborhood(s)

Approximate Living Area Total24,672 SqFt

Approximate Lot Size (Acres)0.14 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsBrick

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningIG

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 5-23 Worcester Pl, Holyoke MA 01040

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$31,836

Total Net Income By Broker$31,836

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 5-23 Worcester Pl, Holyoke MA 01040

Real Estate Taxes$15,621

Tax Year2022

Assessed Value$1,550

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$31,836

BostonRealEstate.com Gross Income

Total Net Income By Broker$31,836

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.08%

Location Information for 5-23 Worcester Pl, Holyoke MA 01040

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, Public School, Shopping, Park, Medical Facility, Public Transportation

Contact Information for 5-23 Worcester Pl, Holyoke MA 01040

Agent

Name: Zuleika Rivera

MLS ID: CN212752

Office ID: AN5468

National Association ID: 452508998

Address: 169 Harwich Rd.

City: West Springfield

State: MA

Zip: 01089

Office

Name: CP Property Group, LLC

MLS Office ID: AN5468

Phone: 413-277-7069

Team Members

Name: Jennifer Aceituno

MLS ID: CN230101

Office ID: AN7389

National Association ID: 452511380

Phone: 413-328-5868

City: Enfield

State: CT

Name: Robert Couture

MLS ID: CN210103

Office ID: AN5521

Phone: 310-922-5436

City: Springfield

State: MA

Name: Veronique Leroy

MLS ID: CN234251

Office ID: AN1364

National Association ID: 452512278

Phone: 413-206-9393

City: Fort Lauderdale

State: FL

Payment Calculator

$10,544.27 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,301.75

Principal & Interest $9,242.52

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

CP Property Group, LLC

Zuleika Rivera

Agent Phone

Office Phone

(413) 277-7069

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,000 SqFt)
    [add_date] => 2024-05-06 23:40:51
    [address] => Worcester Pl
    [agent] => Array
        (
            [address] => 169 Harwich Rd.
            [city] => West Springfield
            [id] => CN212752
            [name] => Zuleika Rivera
            [national_association] => 452508998
            [office] => AN5468
            [state] => MA
            [zip] => 01089
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 24,672 SqFt
    [approx_lot_size_acres] => 0.14 acres
    [approx_lot_size_sqft] => 6,000 SqFt
    [assessed_value] => $1,550
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 18 Full
    [bedrooms] => 54
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 5-23 Worcester Pl Holyoke
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 1.08%
    [city] => Holyoke
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => Medical Facility
            [5] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Brick
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Hampden
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great investment opportunity! Own this amazing 18 unit building in the heart of Holyoke, MA. This Beautiful brick building is actually 3 abutting addresses (5-7,9-11 and 13-23 Worcester Pl) . The apartments are in great condition and recently upgraded. Property features a sprinkler system, newer windows (apo) 2016, roof with preventative silver coating, master key system , upgraded stairs and handrails, laundry hook-up, aerating shower heads and low flow toilet tanks in all the units. All of the utilities are separated. Don't miss out on this great opportunity! Group Showings Start Friday October 28th 2022 from 1-2:30pm
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 18
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $31,836
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 326795
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-06 23:40:51
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 24,672 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73050928
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 16215
    [net_operating_income] => Array
        (
            [0] => $31,836
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 18
    [office] => Array
        (
            [id] => AN5468
            [name] => CP Property Group, LLC
            [phone] => 413-277-7069
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 413-209-4847
    [pool_features] => Array
        (
        )

[price] => $1,500,000
    [price_per_sqft] => 60.8
    [price_per_unit] => 83333.333333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => $15,621
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 90
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 5-23
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN230101
                    [name] => Jennifer Aceituno
                    [phone] => 413-328-5868
                    [address] => 3 Dorothy Street
                    [city] => Enfield
                    [state] => CT
                    [zip] => 06082
                    [office] => AN7389
                    [national_association] => 452511380
                )

[1] => Array
                (
                    [id] => CN210103
                    [name] => Robert Couture
                    [phone] => 310-922-5436
                    [address] => 465 Taylor St.
                    [city] => Springfield
                    [state] => MA
                    [zip] => 01105
                    [office] => AN5521
                    [national_association] => 
                )

[2] => Array
                (
                    [id] => CN234251
                    [name] => Veronique Leroy
                    [phone] => 413-206-9393
                    [address] => 9281 Sothern Orchard Rd N
                    [city] => Fort Lauderdale
                    [state] => FL
                    [zip] => 33328
                    [office] => AN1364
                    [national_association] => 452512278
                )

[3] => Array
                (
                    [id] => CN212752
                    [name] => Zuleika Rivera
                    [phone] => 413-209-4847
                    [address] => 169 Harwich Rd.
                    [city] => West Springfield
                    [state] => MA
                    [zip] => 01089
                    [office] => AN5468
                    [national_association] => 452508998
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 15621
    [total_gross_income] => 31836
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1300
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1353
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 5-23 Worcester Pl, Holyoke MA 01040
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01040
    [zoning] => IG
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6714361
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/326795/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-06 23:40:53
                    [modified] => 2024-05-06 23:40:53
                )

[1] => Array
                (
                    [id] => 6714936
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050928&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-06 23:40:57
                    [modified] => 2024-05-06 23:40:57
                )

[2] => Array
                (
                    [id] => 6714937
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050928&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-06 23:40:57
                    [modified] => 2024-05-06 23:40:57
                )

[3] => Array
                (
                    [id] => 6714938
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050928&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-06 23:40:57
                    [modified] => 2024-05-06 23:40:57
                )

[4] => Array
                (
                    [id] => 6714939
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73050928&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-06 23:40:57
                    [modified] => 2024-05-06 23:40:57
                )

)

)

EXIT

Canceled

5-23 Worcester Pl, Holyoke MA 01040

$1,500,000

Annual Expenses for 5-23 Worcester Pl, Holyoke MA 01040

Annual Income & Unit Breakdown for 5-23 Worcester Pl, Holyoke MA 01040

General Information for 5-23 Worcester Pl, Holyoke MA 01040

Disclosures for 5-23 Worcester Pl, Holyoke MA 01040

Financial Information for 5-23 Worcester Pl, Holyoke MA 01040

Location Information for 5-23 Worcester Pl, Holyoke MA 01040

Contact Information for 5-23 Worcester Pl, Holyoke MA 01040

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

CP Property Group, LLC

Zuleika Rivera