Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

875 Cambridge Street, Cambridge MA 02141

$1,799,000

Estimated $3,623/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $599,666.67

Total Rent: 78000/year

Estimated CAP Rate:

5 Bedrooms

Baths

3492

Total Parking: 0

1,674 (0.04)

First time on the market in East Cambridge this Mixed-Use property is ready for a new owner. This meticulous maintained 3 story building is separately metered, has updated electrical, windows and mechanical systems with a dry basement. Great location on Cambridge Street which has a lot offer for the right business owner or investor. Both rental units are fully updated with large floor plates, great layouts and has income in place with long term tenants.The first floor is busy convenient store. Located directly across from the Cambridge St.Upper School and the new Cambridge Public Library, convenient to all bus routes and t-stops. Easy walk to Kendall square, Kennedy Longfellow, restaurants, and shopping.

This home has been viewed 55 times

Last Checked: May 6th, 2024 at 11:36pm (Source: MLS PIN #73024840)

Gross Income: $78,000

Gross Expenses: $8,470

Net Income Calc: $69,530

Water Views

Annual Expenses for 875 Cambridge Street, Cambridge MA 02141

Total Gross Expenses (Calculated)$8,470/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8470.8

Annual Income & Unit Breakdown for 875 Cambridge Street, Cambridge MA 02141

Total Gross Income (Calculated)$78,000

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms1 Half

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Rent Includes

General Information for 875 Cambridge Street, Cambridge MA 02141

Listing ID73024840

Property TypeMulti Family / 3 Family

Price1799000 ($515.18/SqFt)

Style3 Family - 3 Units Up/down

CityCambridge

CountyMiddlesex

MLS AreaEast Cambridge

Neighborhood(s)

Approximate Living Area Total3492

Approximate Lot Size (Acres)0.04

Total Parking0

Garage Parking0

Year Built1882

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningMixed Use

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 875 Cambridge Street, Cambridge MA 02141

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0

Facilitator Compensation2.0

Compensation Based OnGross/full Sale Price

Financial Information for 875 Cambridge Street, Cambridge MA 02141

Real Estate Taxes8470.8

Tax Year2021

Assessed Value$1,448,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 875 Cambridge Street, Cambridge MA 02141

Elementary SchoolKennedy

Middle SchoolCambridge Upper

Neighborhood(s)

MLS AreaEast Cambridge

Area AmenitiesWalk/jog Trails

Contact Information for 875 Cambridge Street, Cambridge MA 02141

Agent

Name: Anthony Zarbano

Office

Name: Regatta Realty

Phone: 617-982-7012

Payment Calculator

, Interest

Property Taxes 705.9

Principal & Interest 11084.87

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Regatta Realty

Anthony Zarbano

Agent Phone

Office Phone

(617) 982-7012

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,674 SqFt)
    [add_date] => 2024-05-06 23:36:00
    [address] => Cambridge Street
    [agent] => Array
        (
            [address] => 10 Sheffield Road
            [city] => Melrose
            [id] => BB809934
            [name] => Anthony Zarbano
            [national_association] => 449541573
            [office] => AC0566
            [state] => MA
            [zip] => 02176
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3492
    [approx_lot_size_acres] => 0.04
    [approx_lot_size_sqft] => 1674
    [assessed_value] => $1,448,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => First time on the market in East Cambridge this Mixed-Use property is ready for a new owner. This meticulous maintained 3 story building is separately metered, has updated electrical, windows and mechanical systems with a dry basement. Great location on Cambridge Street which has a lot offer for the right business owner or investor. Both rental units are fully updated with large floor plates, great layouts and has income in place with long term tenants.The first floor is busy convenient store. Located directly across from the Cambridge St.Upper School and the new Cambridge Public Library, convenient to all bus routes and t-stops. Easy walk to Kendall square, Kennedy Longfellow, restaurants, and shopping.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Kennedy
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2.0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-06 23:36:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Cambridge Upper
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => East Cambridge
    [mls_id] => 73024840
    [neighborhoods] => 
    [net_income_calc] => 69530
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AC0566
            [name] => Regatta Realty
            [phone] => 617-982-7012
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1799000
    [price_per_sqft] => 515.18
    [price_per_unit] => 599666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 8470.8
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 875
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2021
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8470
    [total_gross_income] => 78000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Half
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 875 Cambridge Street, Cambridge MA 02141
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1882
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02141
    [zips] => 
    [zoning] => Mixed Use
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/326690/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73024840&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73024840&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73024840&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73024840&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73024840&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73024840&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73024840&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73024840&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73024840&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73024840&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73024840&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73024840&w=1024&h=768&n=13
        )

[raw] => 
)

EXIT

11 More Photos

Expired

875 Cambridge Street, Cambridge MA 02141

$1,799,000

Annual Expenses for 875 Cambridge Street, Cambridge MA 02141

Annual Income & Unit Breakdown for 875 Cambridge Street, Cambridge MA 02141

General Information for 875 Cambridge Street, Cambridge MA 02141

Disclosures for 875 Cambridge Street, Cambridge MA 02141

Financial Information for 875 Cambridge Street, Cambridge MA 02141

Location Information for 875 Cambridge Street, Cambridge MA 02141

Contact Information for 875 Cambridge Street, Cambridge MA 02141

Agent

Office

Payment Calculator

Exclusive Listing Agent

Regatta Realty

Anthony Zarbano