Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

10 Vershire St, Boston MA 02132

$899,999

Estimated $2,126/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $299,999.67

Total Rent: 62400/year

Estimated CAP Rate:

5 Bedrooms

Baths

2778

Total Parking: 1

7,541 (0.17)

Don't let the exterior fool you, this is a proper 3 family building that lays out very nice! First Time Available in Decades!! This Rare 3 family is an excellent opportunity to enter the West Roxbury Submarket Nestled adjacent to Bellevue Hill Park. One unit is vacant and 2 units have been occupied by long term tenants making this a stabilized investment with excellent value add potential. With some renovation the 2 bedroom unit could be brought to stunning modern condition. Roof is newer. Gas heat in each unit. The property is close to public transportation, Major highways, and the flourishing amenities of Centre St. that makes West Roxbury such a gem. The property could work for both an owner occupant buyer as well as an investor buyer.

This home has been viewed 52 times

Last Checked: May 6th, 2024 at 11:30pm (Source: MLS PIN #73057883)

Gross Income: $62,400

Gross Expenses: $7,997

Net Income Calc: $54,403

Annual Expenses for 10 Vershire St, Boston MA 02132

Total Gross Expenses (Calculated)$7,997/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7997

Annual Income & Unit Breakdown for 10 Vershire St, Boston MA 02132

Total Gross Income (Calculated)$62,400

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

General Information for 10 Vershire St, Boston MA 02132

Listing ID73057883

Property TypeMulti Family / 3 Family

Price899999 ($323.97/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaWest Roxbury

Neighborhood(s)

Approximate Living Area Total2778

Approximate Lot Size (Acres)0.17

Total Parking1

Garage Parking0

Year Built1956

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 10 Vershire St, Boston MA 02132

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher And Dryer Are Not Included

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Compensation Based OnNet Sale Price

Financial Information for 10 Vershire St, Boston MA 02132

Real Estate Taxes7997

Tax Year2022

Assessed Value$735,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 10 Vershire St, Boston MA 02132

Neighborhood(s)

MLS AreaWest Roxbury

Area AmenitiesWalk/jog Trails

Contact Information for 10 Vershire St, Boston MA 02132

Agent

Name: Dot Collection

Office

Name: Access

Phone: 617-825-8000

Payment Calculator

, Interest

Property Taxes 666.42

Principal & Interest 5545.51

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Access

Dot Collection

Agent Phone

Office Phone

(617) 825-8000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.17 acres (7,541 SqFt)
    [add_date] => 2024-05-06 23:30:55
    [address] => Vershire St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM325586
            [name] => Dot Collection
            [national_association] => 
            [office] => AN4691
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2778
    [approx_lot_size_acres] => 0.17
    [approx_lot_size_sqft] => 7541
    [assessed_value] => $735,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Don't let the exterior fool you, this is a proper 3 family building that lays out very nice! First Time Available in Decades!! This Rare 3 family is an excellent opportunity to enter the West Roxbury Submarket Nestled adjacent to Bellevue Hill Park. One unit is vacant and 2 units have been occupied by long term tenants making this a stabilized investment with excellent value add potential. With some renovation the 2 bedroom unit could be brought to stunning modern condition. Roof is newer. Gas heat in each unit. The property is close to public transportation, Major highways, and the flourishing amenities of Centre St. that makes West Roxbury such a gem. The property could work for both an owner occupant buyer as well as an investor buyer.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer And Dryer Are Not Included
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-06 23:30:55
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => West Roxbury
    [mls_id] => 73057883
    [neighborhoods] => 
    [net_income_calc] => 54403
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4691
            [name] => Access
            [phone] => 617-825-8000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 899999
    [price_per_sqft] => 323.97
    [price_per_unit] => 299999.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 7997
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 10
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7997
    [total_gross_income] => 62400
    [total_parking] => 1
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 10 Vershire St, Boston MA 02132
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1956
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02132
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/326584/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73057883&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73057883&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73057883&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73057883&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73057883&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73057883&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73057883&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73057883&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73057883&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73057883&w=1024&h=768&n=11
        )

[raw] => 
)

EXIT

9 More Photos

Expired

10 Vershire St, Boston MA 02132

$899,999

Annual Expenses for 10 Vershire St, Boston MA 02132

Annual Income & Unit Breakdown for 10 Vershire St, Boston MA 02132

General Information for 10 Vershire St, Boston MA 02132

Disclosures for 10 Vershire St, Boston MA 02132

Financial Information for 10 Vershire St, Boston MA 02132

Location Information for 10 Vershire St, Boston MA 02132

Contact Information for 10 Vershire St, Boston MA 02132

Agent

Office

Payment Calculator

Exclusive Listing Agent

Access

Dot Collection