Overview Property Details Payment Calculator Walkability

Canceled

15-17 Huntington Street, Springfield MA 01107

$200,000

Estimated $513.30/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $100,000

Total Rent: 30000/year

Estimated CAP Rate: 11.80%

6 Bedrooms

2 Full Baths

3,300 SqFt

Total Parking: 0

5,502 SqFt

Buyer got cold feet!Great opportunity here; two family home with lots of potential; Home is currently occupied with long term tenants on month to month leases. Rents are well below market, and the building is priced accordingly; Lots of upward potential here; Managed correct...

This home has been viewed 31 times

Last Checked: May 6th, 2024 at 11:30pm (Source: MLS PIN #72977549)

Gross Income: $30,000

Gross Expenses: $6,409

Net Income Calc: $23,591

CAP Rate: 11.80%

Annual Expenses for 15-17 Huntington Street, Springfield MA 01107

Total Gross Expenses (Calculated)$6,409/year

APOD AvailableNo

Heating

Electricity

Water$2,023

Gas$2,023

Insurance$1,538

Sewer$2,023

Trash Removal$180

Repair & Maintenance$400

Management

Miscellaneous

Real Estate Tax$2,268

Annual Income & Unit Breakdown for 15-17 Huntington Street, Springfield MA 01107

Total Gross Income (Calculated)$30,000

Unit 1

Rental Income$1,250

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(heat, Water)

Unit 2

Rental Income$1,250

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(heat, Water)

General Information for 15-17 Huntington Street, Springfield MA 01107

Listing ID72977549

Property TypeMulti Family

Price$200,000 ($60.61/SqFt)

StyleMulti Family

CitySpringfield

CountyHampden

MLS Area

Neighborhood(s)

Approximate Living Area Total3,300 SqFt

Approximate Lot Size (Acres)0.13 acres

Total Parking0

Garage Parking

Year Built1903

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionBrick/Mortar,Irregular

Accessible Features

Outdoor Space

Zoningr3

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 15-17 Huntington Street, Springfield MA 01107

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureSeller has never lived in the home

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceLimited Information, Other (see Remarks)

Total Gross Expenses By Broker$6,545

Total Gross Income By Broker$24,900

Total Net Income By Broker$18,355

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 15-17 Huntington Street, Springfield MA 01107

Real Estate Taxes$2,268

Tax Year2021

Assessed Value$120,000

Financial Data SourceLimited Information, Other (see Remarks)

Total Gross Expenses By Broker$6,545

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$24,900

BostonRealEstate.com Gross Income

Total Net Income By Broker$18,355

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)11.80%

Location Information for 15-17 Huntington Street, Springfield MA 01107

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 15-17 Huntington Street, Springfield MA 01107

Agent

Name: Michael Andre

MLS ID: CN235171

Office ID: AN1364

National Association ID: 452512403

Address: 26 Chestnuthill Road

City: Hampden

State: MA

Zip: 01036

Office

Name: Gallagher Real Estate

MLS Office ID: AN1364

Phone: 413-536-7232

Payment Calculator

$1,421.34 per month

30 Years Fixed, 6.75% Interest

Property Taxes $189.00

Principal & Interest $1,232.34

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Gallagher Real Estate

Michael Andre

Agent Phone

Office Phone

(413) 536-7232

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,502 SqFt)
    [add_date] => 2024-05-06 23:30:55
    [address] => Huntington Street
    [agent] => Array
        (
            [address] => 26 Chestnuthill Road
            [city] => Hampden
            [id] => CN235171
            [name] => Michael Andre
            [national_association] => 452512403
            [office] => AN1364
            [state] => MA
            [zip] => 01036
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,300 SqFt
    [approx_lot_size_acres] => 0.13 acres
    [approx_lot_size_sqft] => 5,502 SqFt
    [assessed_value] => $120,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 15-17 Huntington Street Springfield
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 11.80%
    [city] => Springfield
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Hampden
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Buyer got cold feet!Great opportunity here; two family home with lots of potential; Home is currently occupied with long term tenants on month to month leases. Rents are well below market, and the building is priced accordingly; Lots of upward potential here; Managed correctly, this one has the potential to deliver fantastic returns for a savy buyer. Property will not pass FHA in it's current condition, but all offers will be considered. Rent increases as of 9-1-2022 will be as listed ; Gross rent will be $2500 per month as of 9-1-22. Attached financials reflect previous year prior to rent increases.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Limited Information
            [1] => Other (see Remarks)
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Brick/Mortar,Irregular
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $2,023
        )

[gross_income] => Array
        (
            [0] => $24,900
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 326566
    [insurance_expense] => Array
        (
            [0] => $1,538
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-06 23:30:55
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,300 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Seller has never lived in the home
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 72977549
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 23591
    [net_operating_income] => Array
        (
            [0] => $18,355
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN1364
            [name] => Gallagher Real Estate
            [phone] => 413-536-7232
        )

[operating_expense] => Array
        (
            [0] => $6,545
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 413-374-9549
    [pool_features] => Array
        (
        )

[price] => $200,000
    [price_per_sqft] => 60.61
    [price_per_unit] => 100000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $2,268
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(heat
            [2] => Water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $400
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $2,023
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 15-17
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2021
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6409
    [total_gross_income] => 30000
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $180
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1250
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1250
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 15-17 Huntington Street, Springfield MA 01107
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $2,023
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1903
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01107
    [zoning] => r3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6702845
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/326566/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-06 23:30:56
                    [modified] => 2024-05-06 23:30:56
                )

[1] => Array
                (
                    [id] => 6703475
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72977549&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-06 23:31:00
                    [modified] => 2024-05-06 23:31:00
                )

[2] => Array
                (
                    [id] => 6703476
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72977549&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-06 23:31:00
                    [modified] => 2024-05-06 23:31:00
                )

)

)

EXIT