Introducing 24-28 Frontage Street, a lucrative investment opportunity with a 6.83% cap rate. This unique four-family property stands as a prime asset for savvy investors looking to capitalize on the high demand for rental units in the area.Home features 4 updated rental units, new roof, vinyl windows, paved off street parking for all tenants, coin operated laundry unit & maintenance free exterior all on a ¾ acre lot. Each of the four units are designed for maximum efficiency and tenant comfort, with layouts optimized for rental income generation. 3 of the 4 units boast 2 bedrooms, 1 bath, spacious living rooms, updated kitchens and dining areas. The 4th unit features 1 bedroom, 1 bath, an updated kitchen, living room and dining area.Whether you're an experienced investor seeking to expand your portfolio or a newcomer looking for a solid entry into the real estate market, 24-28 Frontage Street presents an enticing opportunity for financial growth and long-term wealth accumulation.
This home has been viewed 153 times
Last Checked: October 7th, 2024 at 4:24pm (Source: MLS PIN #73222320)
Gross Income: $67,800
Gross Expenses: $11,509
Net Income Calc: $56,291
CAP Rate: 6.62%
Annual Expenses for 24-28 Frontage St, Westport MA 02790
Total Gross Expenses (Calculated)$11,509/year
APOD AvailableYes
Heating
Electricity$1,400
Water
Gas
Insurance$3,000
Sewer
Trash Removal$1,350
Repair & Maintenance$1,800
Management
Miscellaneous$460
Real Estate Tax$3,499
Annual Income & Unit Breakdown for 24-28 Frontage St, Westport MA 02790
Total Gross Income (Calculated)$67,800
Unit 1
Rental Income$1,500
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesNo
Unit 2
Rental Income$1,450
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent IncludesNo
Unit 3
Rental Income$1,400
Lease
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent IncludesNo
Unit 4
Rental Income$1,300
Lease
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesNo
General Information for 24-28 Frontage St, Westport MA 02790
Listing ID73222320
Property TypeMulti Family / 4 Family
Price$850,000 ($272.44/SqFt)
Style4 Family - 4 Units Up/down
CityWestport
CountyBristol
MLS Area
Neighborhood(s)
Approximate Living Area Total3,120 SqFt
Approximate Lot Size (Acres)0.85 acres
Total Parking8
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesNo
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningR1
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront FeaturesNo
Energy Features
Terms
Disclosures for 24-28 Frontage St, Westport MA 02790
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$8,010
Total Gross Income By Broker$67,800
Total Net Income By Broker$59,790
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 24-28 Frontage St, Westport MA 02790
Real Estate Taxes$3,499
Tax Year2024
Assessed Value$452,600
Financial Data SourceOwner
Total Gross Expenses By Broker$8,010
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$67,800
BostonRealEstate.com Gross Income
Total Net Income By Broker$59,790
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.62%
Location Information for 24-28 Frontage St, Westport MA 02790
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesNo
Contact Information for 24-28 Frontage St, Westport MA 02790
Agent
Name: Jennifer DaPonte
Office
Name: Berkshire Hathaway HomeServices Robert Paul Properties