Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

36 Brookfield Rd, Sturbridge MA 01518

$429,900

Estimated $1,177.16/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $214,950

Total Rent: 19800/year

Estimated CAP Rate: 2.26%

5 Bedrooms

2 Full Baths

2,352 SqFt

Total Parking: 11 (2 Garage)

16,117 SqFt

Perfectly situated near various amenities, this home is an excellent choice for both owner-occupants and investors looking to expand their portfolio. The property boasts recent upgrades to the electrical panels plus the two new electric water heaters. Also, a new furnace has been installed, offering dependable heating during the colder months. The first-floor unit features three bedrooms, offering ample room for your family. It's move-in ready, allowing you to settle in comfortably from day one. The second-floor apartment is tenant-occupied and features two bedrooms, making it an excellent option for additional rental income. Whether you're planning to make this your home or add it to your investment portfolio, this property offers the perfect canvas to tailor according to your needs. Situated in the charming town of Sturbridge, you have access to local amenities, schools, and easy routes to major roadways. More pictures coming soon!

This home has been viewed 40 times

Last Checked: May 14th, 2024 at 4:19am (Source: MLS PIN #73231486)

Gross Income: $19,800

Gross Expenses: $10,081

Net Income Calc: $9,719

CAP Rate: 2.26%

Annual Expenses for 36 Brookfield Rd, Sturbridge MA 01518

Total Gross Expenses (Calculated)$10,081/year

APOD AvailableYes

Heating$1,800

Electricity

Water$2,400

Gas$2,400

Insurance

Sewer$2,400

Trash Removal$120

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,761

Annual Income & Unit Breakdown for 36 Brookfield Rd, Sturbridge MA 01518

Total Gross Income (Calculated)$19,800

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 2(heat, Water)

Unit 2

Rental Income$1,650

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingYes

Rent IncludesUnit 2(heat, Water)

General Information for 36 Brookfield Rd, Sturbridge MA 01518

Listing ID73231486

Property TypeMulti Family / 2 Family

Price$429,900 ($182.78/SqFt)

Style2 Family - 2 Units Up/down

CitySturbridge

CountyWorcester

MLS AreaFiskdale

Neighborhood(s)

Approximate Living Area Total2,352 SqFt

Approximate Lot Size (Acres)0.37 acres

Total Parking11 (2 Garage)

Garage Parking2 / Detached

Year Built1850

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsBrick, Stone

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningSR

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 36 Brookfield Rd, Sturbridge MA 01518

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$1,800

Total Gross Income By Broker$17,400

Total Net Income By Broker$15,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 36 Brookfield Rd, Sturbridge MA 01518

Real Estate Taxes$5,761

Tax Year2023

Assessed Value$318,800

Financial Data SourceOwner

Total Gross Expenses By Broker$1,800

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$17,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$15,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)2.26%

Location Information for 36 Brookfield Rd, Sturbridge MA 01518

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaFiskdale

Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Laundromat, Bike Path

Contact Information for 36 Brookfield Rd, Sturbridge MA 01518

Agent

Name: Christine L. Najem

Office

Name: Cedar Wood Realty Group

Phone: 508-283-7979

Team Members

Name: Lina To Carter

Phone: 781-228-9275

Payment Calculator

, Interest

Property Taxes 480.08

Principal & Interest 2648.91

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cedar Wood Realty Group

Christine L. Najem

Agent Phone

Office Phone

(508) 283-7979

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.37 acres (16,117 SqFt)
    [add_date] => 2024-05-02 05:02:46
    [address] => Brookfield Rd
    [agent] => Array
        (
            [address] => 62 South St.
            [city] => Douglas
            [id] => K7000039
            [name] => Christine L. Najem
            [national_association] => 453011170
            [office] => AN4167
            [state] => MA
            [zip] => 01516
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,352 SqFt
    [approx_lot_size_acres] => 0.37 acres
    [approx_lot_size_sqft] => 16,117 SqFt
    [assessed_value] => $318,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 36 Brookfield Rd Sturbridge
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 2.26%
    [city] => Sturbridge
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Conservation Area
            [2] => Highway Access
            [3] => House Of Worship
            [4] => Public School
            [5] => Shopping
            [6] => Laundromat
            [7] => Bike Path
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Brick
            [1] => Stone
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Perfectly situated near various amenities, this home is an excellent choice for both owner-occupants and investors looking to expand their portfolio. The property boasts recent upgrades to the electrical panels plus the two new electric water heaters. Also, a new furnace has been installed, offering dependable heating during the colder months. The first-floor unit features three bedrooms, offering ample room for your family. It's move-in ready, allowing you to settle in comfortably from day one.  The second-floor apartment is tenant-occupied and features two bedrooms, making it an excellent option for additional rental income. Whether you're planning to make this your home or add it to your investment portfolio, this property offers the perfect canvas to tailor according to your needs. Situated in the charming town of Sturbridge, you have access to local amenities, schools, and easy routes to major roadways. More pictures coming soon!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Owner
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $2,400
        )

[gross_income] => Array
        (
            [0] => $17,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $1,800
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 323331
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-14 04:19:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,352 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Fiskdale
    [mls_id] => 73231486
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 9719
    [net_operating_income] => Array
        (
            [0] => $15,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN0475
            [name] => Cedar Wood Realty Group
            [phone] => 508-283-7979
        )

[operating_expense] => Array
        (
            [0] => $1,800
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-864-1536
    [pool_features] => Array
        (
        )

[price] => $429,900
    [price_per_sqft] => 182.78
    [price_per_unit] => 214950
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $5,761
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 2(heat
            [1] => Water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $2,400
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 36
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN231106
                    [name] => Lina To Carter
                    [phone] => 781-228-9275
                    [address] => 167 S Quinsigamond Ave.
                    [city] => Shrewsbury
                    [state] => MA
                    [zip] => 01545
                    [office] => AN4167
                    [national_association] => 453016637
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 10081
    [total_gross_income] => 19800
    [total_parking] => 11 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $120
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 1650
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 36 Brookfield Rd, Sturbridge MA 01518
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $2,400
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1850
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01518
    [zoning] => SR
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 14343087
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/323331/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-14 04:19:35
                    [modified] => 2024-05-14 04:19:35
                )

[1] => Array
                (
                    [id] => 14343264
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73231486&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-14 04:19:36
                    [modified] => 2024-05-14 04:19:36
                )

[2] => Array
                (
                    [id] => 14343265
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73231486&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-14 04:19:36
                    [modified] => 2024-05-14 04:19:36
                )

[3] => Array
                (
                    [id] => 14343266
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73231486&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-14 04:19:36
                    [modified] => 2024-05-14 04:19:36
                )

[4] => Array
                (
                    [id] => 14343267
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73231486&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-14 04:19:36
                    [modified] => 2024-05-14 04:19:36
                )

[5] => Array
                (
                    [id] => 14343268
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73231486&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-14 04:19:36
                    [modified] => 2024-05-14 04:19:36
                )

[6] => Array
                (
                    [id] => 14343269
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73231486&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-14 04:19:36
                    [modified] => 2024-05-14 04:19:36
                )

[7] => Array
                (
                    [id] => 14343270
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73231486&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-14 04:19:36
                    [modified] => 2024-05-14 04:19:36
                )

)

)

EXIT