Introducing 95 Hillside Street! A three family building consisting of (1) 4 bed/2 bath, (2) 5 bed/2 bath apartments, and three garage parking spaces behind the building. All three apartments have two renovated full bathrooms, beautifully renovated kitchens with granite countertops and granite islands, re-sanded hardwood floors, high ceilings, big bedrooms, and a private porch. In the basement there are two stack coin-op washer/dryers and four huge lockable storage rooms. Each apartment has an efficient Navien On Demand gas unit for heat and hot water. For the lease term of 9/1/24-8/31/25: Unit 1 is rented for $5,200, Unit 2 is rented for $6,000, and Unit 3 is rented for $6,000. All three garage parking spaces are leased for $250/month each. Gross annual rent is $215,400. Don't miss out on this great investment opportunity!
This home has been viewed 90 times
Last Checked: October 7th, 2024 at 4:54pm (Source: MLS PIN #73229898)
Gross Income: $206,400
Gross Expenses: $25,784
Net Income Calc: $180,616
CAP Rate: 5.64%
Annual Expenses for 95 Hillside Street, Boston MA 02120
Total Gross Expenses (Calculated)$25,784/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$25,784
Annual Income & Unit Breakdown for 95 Hillside Street, Boston MA 02120
Total Gross Income (Calculated)$206,400
Unit 1
Rental Income$5,200
LeaseY
Bedrooms4
Bathrooms2 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income$6,000
LeaseY
Bedrooms5
Bathrooms2 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income$6,000
LeaseY
Bedrooms5
Bathrooms2 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 95 Hillside Street, Boston MA 02120
Listing ID73229898
Property TypeMulti Family / 3 Family
Price$3,200,000 ($693.54/SqFt)
Style3 Family - 3 Units Up/down
CityBoston
CountySuffolk
MLS AreaMission Hill
Neighborhood(s)
Approximate Living Area Total4,614 SqFt
Approximate Lot Size (Acres)0.1 acres
Total Parking3
Garage Parking3 / Detached
Year Built1905
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsNo
Lot FeaturesNo
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningR3
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront FeaturesNo
Energy Features
Terms
Disclosures for 95 Hillside Street, Boston MA 02120
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceNo
Total Gross Expenses By Broker$0
Total Gross Income By Broker$215,400
Total Net Income By Broker$206,400
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 95 Hillside Street, Boston MA 02120
Real Estate Taxes$25,784
Tax Year2024
Assessed Value$2,365,500
Financial Data SourceNo
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$215,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$206,400
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)5.64%
Location Information for 95 Hillside Street, Boston MA 02120
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaMission Hill
Area AmenitiesWalk/jog Trails, Shopping, Park, Medical Facility, Public Transportation, T-station, University
Contact Information for 95 Hillside Street, Boston MA 02120