Lovely 3-family with 2-bay garage and double-wide driveway on a pretty residential street in prime Davis Sq. location. Excellent rental history. Notable features include updated kitchen in Unit 1; updated kitchen in Unit 2 w/gas cooktop, separate oven, vent hood, butcher block counters, ss appliances; w/d and wood burning fp in Unit 2; recently rebuilt front and rear porches; shared bsmt w/d for Units 1 and 3; large windows; hardwood floors; front and side garden/yard; rear patio. All 3 units are 1 bed/1 bath with leases thru 8/31/24; Unit 1 could be delivered vacant by July 1. Would also convert nicely to 2 units (see uploaded plans) or single family. Enjoy the many delights of Davis Sq. – shops, restaurants, nightlife, Red Line subway stop. Cottage Ave. is also walkable to the Porter Sq. Red Line and commuter rail stations, 2 new GLX stations, and to Ball, Magoun, and Teele Sqs. Easy commute by bike, foot, or public transit to Harvard, MIT, and Tufts; near major highways and airport.
This home has been viewed 78 times
Last Checked: October 7th, 2024 at 4:54pm (Source: MLS PIN #73229155)
Gross Income: $92,400
Gross Expenses: $15,393
Net Income Calc: $77,007
CAP Rate: 4.29%
Annual Expenses for 5-7 Cottage Avenue, Somerville MA 02144
Total Gross Expenses (Calculated)$15,393/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$15,393
Annual Income & Unit Breakdown for 5-7 Cottage Avenue, Somerville MA 02144
Total Gross Income (Calculated)$92,400
Unit 1
Rental Income$2,850
LeaseN
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesNo
Unit 2
Rental Income$2,850
LeaseN
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesNo
Unit 3
Rental Income$2,000
LeaseN
Bedrooms1
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesNo
General Information for 5-7 Cottage Avenue, Somerville MA 02144
Listing ID73229155
Property TypeMulti Family / 3 Family
Price$1,795,000 ($596.94/SqFt)
Style3 Family
CitySomerville
CountyMiddlesex
MLS AreaDavis Square
Neighborhood(s)
Approximate Living Area Total3,007 SqFt
Approximate Lot Size (Acres)0.08 acres
Total Parking4 (2 Garage)
Garage Parking2 / Detached
Year Built1920
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsNo
Lot FeaturesOther
Foundation Area
Foundation DescriptionStone,Brick/Mortar
Accessible Features
Outdoor Space
ZoningNR
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront FeaturesNo
Energy Features
Terms
Disclosures for 5-7 Cottage Avenue, Somerville MA 02144
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceNo
Total Gross Expenses By Broker$0
Total Gross Income By Broker$83,400
Total Net Income By Broker$83,400
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.5
Facilitator Compensation2.5
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 5-7 Cottage Avenue, Somerville MA 02144
Real Estate Taxes$15,393
Tax Year2024
Assessed Value$1,463,200
Financial Data SourceNo
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$83,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$83,400
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)4.29%
Location Information for 5-7 Cottage Avenue, Somerville MA 02144
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaDavis Square
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, Shopping, Park, Bike Path, Public Transportation, T-station, University
Contact Information for 5-7 Cottage Avenue, Somerville MA 02144
Agent
Name: Thalia C. Tringo
Office
Name: Thalia Tringo & Associates Real Estate, Inc.