Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

1853 Commonwealth Ave, Boston MA 02135

$2,600,000

Estimated $5,502/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $433,333.33

Total Rent: 130800/year

Estimated CAP Rate:

12 Bedrooms

Baths

4957

Total Parking: 10 (2 Garage)

5,796 (0.13)

Gourgeous mulifamily in Prime Location right on Commionwealth ave in Brighton!!!Rare Opportunity for a developer and savvy investor! Mixed Use Property -- just approved by ZBA to convert to 6 residential units.Currently, Property is 3 Residential: 1) 4bd/2bath + 2) 3bd/1ba - No Changes needed, each have separate entrances, 3) 1bd/1ba.ZBA approval to convert 7 existing offices + 1bd to additional 4 Units. ZBA approved for 4 parkings spots. There is also a self-standing garage. Room for additional parking (currently, 10 cars fit).Approved Plans ?attached.Recent Capital Improvements: New ?Designer Siding done in 2023 (vinyl shingles).Property has been well maintained by non-corporate owner.Ideal location. Close to Boston University, Boston College, steps to Cleveland Circle and St. Elizabeth Hospital, 5 min to MassPike.Incredible opportunity to own a Multi-Family house with substantial post-construction income upside.

This home has been viewed 221 times

Last Checked: April 29th, 2024 at 4:37am (Source: MLS PIN #73227694)

Gross Income: $130,800

Gross Expenses: $25,980

Net Income Calc: $104,820

Water Views

Annual Expenses for 1853 Commonwealth Ave, Boston MA 02135

Total Gross Expenses (Calculated)$25,980/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax15427.86

Annual Income & Unit Breakdown for 1853 Commonwealth Ave, Boston MA 02135

Total Gross Income (Calculated)$130,800

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit0

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit0

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit0

Rent Includes

General Information for 1853 Commonwealth Ave, Boston MA 02135

Listing ID73227694

Property TypeMulti Family / 5+ Family

Price2600000 ($524.51/SqFt)

Style5-9 Family

CityBoston

CountySuffolk

MLS AreaBrighton

Neighborhood(s)

Approximate Living Area Total4957

Approximate Lot Size (Acres)0.13

Total Parking10 (2 Garage)

Garage Parking2

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRC

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 1853 Commonwealth Ave, Boston MA 02135

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBar Top In Shed Is Custom And Is Not Included

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation1

Facilitator Compensation0

Compensation Based OnGross/full Sale Price

Financial Information for 1853 Commonwealth Ave, Boston MA 02135

Real Estate Taxes15427.86

Tax Year2024

Assessed Value$1,415,400

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 1853 Commonwealth Ave, Boston MA 02135

Neighborhood(s)

MLS AreaBrighton

Area AmenitiesWalk/jog Trails

Contact Information for 1853 Commonwealth Ave, Boston MA 02135

Agent

Name: Ella Goren

Office

Name: Sunrise Realty & Investment LLC

Phone: 617-710-4408

Payment Calculator

, Interest

Property Taxes 1285.66

Principal & Interest 16020.37

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Sunrise Realty & Investment LLC

Ella Goren

Agent Phone

Office Phone

(617) 710-4408

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,796 SqFt)
    [add_date] => 2024-04-27 16:46:46
    [address] => Commonwealth Ave
    [agent] => Array
        (
            [address] => 119 Commonwealth Road
            [city] => Wayland
            [id] => CN250212
            [name] => Ella Goren
            [national_association] => 
            [office] => AN7485
            [state] => MA
            [zip] => 01778
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4957
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5796
    [assessed_value] => $1,415,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 1
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Gourgeous mulifamily in Prime Location right on Commionwealth ave in Brighton!!!Rare Opportunity for a developer and savvy investor! Mixed Use Property -- just approved by ZBA to convert to 6 residential units.Currently, Property is 3 Residential:  1) 4bd/2bath + 2) 3bd/1ba - No Changes needed, each have separate entrances, 3) 1bd/1ba.ZBA approval to convert 7 existing offices + 1bd to additional 4 Units. ZBA approved for 4 parkings spots.  There is also a self-standing garage.  Room for additional parking (currently, 10 cars fit).Approved Plans ?attached.Recent Capital Improvements:  New ?Designer Siding done in 2023 (vinyl shingles).Property has been well maintained by non-corporate owner.Ideal location.  Close to Boston University, Boston College, steps to Cleveland Circle and St. Elizabeth Hospital, 5 min to MassPike.Incredible opportunity to own a Multi-Family house with substantial post-construction income upside.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Bar Top In Shed Is Custom And Is Not Included
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-04-29 04:37:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Brighton
    [mls_id] => 73227694
    [neighborhoods] => 
    [net_income_calc] => 104820
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AN7485
            [name] => Sunrise Realty & Investment LLC
            [phone] => 617-710-4408
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2600000
    [price_per_sqft] => 524.51
    [price_per_unit] => 433333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 15427.86
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 25
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 1853
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2024
    [team] => 
    [terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 25980
    [total_gross_income] => 130800
    [total_parking] => 10 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 0
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 0
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 1853 Commonwealth Ave, Boston MA 02135
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02135
    [zips] => 
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/316495/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73227694&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos

Active

1853 Commonwealth Ave, Boston MA 02135

$2,600,000

Annual Expenses for 1853 Commonwealth Ave, Boston MA 02135

Annual Income & Unit Breakdown for 1853 Commonwealth Ave, Boston MA 02135

General Information for 1853 Commonwealth Ave, Boston MA 02135

Disclosures for 1853 Commonwealth Ave, Boston MA 02135

Financial Information for 1853 Commonwealth Ave, Boston MA 02135

Location Information for 1853 Commonwealth Ave, Boston MA 02135

Contact Information for 1853 Commonwealth Ave, Boston MA 02135

Agent

Office

Payment Calculator

Exclusive Listing Agent

Sunrise Realty & Investment LLC

Ella Goren