Overview Property Details Payment Calculator Walkability

Active

99-105 Mammoth Rd, Lowell MA 01854

$1,100,000

Estimated $3,173.81/month Calculator

Multi Family

Total Units: 9

Price Per Unit: $122,222.22

Total Rent: 42000/year

Estimated CAP Rate: 2.30%

11 Bedrooms

6 Full, 4 Half Baths

9,169 SqFt

Total Parking: 16

0 SqFt

Situated at 99-105 Mammoth in Lowell, MA, this multi-family property stands out as a lucrative investment opportunity. Comprising six residential units and three commercial units, it offers a diverse range of rental spaces. The residential units boast a total of 11 bedrooms ...

This home has been viewed 135 times

Last Checked: May 5th, 2024 at 4:42am (Source: MLS PIN #73226205)

Gross Income: $42,000

Gross Expenses: $16,682

Net Income Calc: $25,318

CAP Rate: 2.30%

Annual Expenses for 99-105 Mammoth Rd, Lowell MA 01854

Total Gross Expenses (Calculated)$16,682/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$16,682

Annual Income & Unit Breakdown for 99-105 Mammoth Rd, Lowell MA 01854

Total Gross Income (Calculated)$42,000

Unit 1

Rental Income$1,300

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,400

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$800

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 99-105 Mammoth Rd, Lowell MA 01854

Listing ID73226205

Property TypeMulti Family / 5+ Family

Price$1,100,000 ($119.97/SqFt)

Style5-9 Family

CityLowell

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total9,169 SqFt

Approximate Lot Size (Acres)0

Total Parking16

Garage Parking

Year Built1880

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionConcrete Perimeter,Slab,Irregular

Accessible Features

Outdoor Space

ZoningNB

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 99-105 Mammoth Rd, Lowell MA 01854

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureSF is approx

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOther (see Remarks)

Total Gross Expenses By Broker$0

Total Gross Income By Broker$67,200

Total Net Income By Broker$67,200

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 99-105 Mammoth Rd, Lowell MA 01854

Real Estate Taxes$16,682

Tax Year2023

Assessed Value$684,800

Financial Data SourceOther (see Remarks)

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$67,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$67,200

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)2.30%

Location Information for 99-105 Mammoth Rd, Lowell MA 01854

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesPublic School, Park, Public Transportation, University

Contact Information for 99-105 Mammoth Rd, Lowell MA 01854

Agent

Name: Nancy Antonopoulos

MLS ID: BB803698

Office ID: AN5845

National Association ID: 456000430

Address: 7 Princess Ave

City: North Chelmsford

State: MA

Zip: 01863

Office

Name: Crimson Real Estate Agency, LLC

MLS Office ID: AN5845

Phone: 978-835-3040

Payment Calculator

$8,168.02 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,390.17

Principal & Interest $6,777.85

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Crimson Real Estate Agency, LLC

Nancy Antonopoulos

Agent Phone

Office Phone

(978) 835-3040

Text Agent Call Agent Call Office

Array
(
    [acres] => 
    [add_date] => 2024-04-27 09:32:07
    [address] => Mammoth Rd
    [agent] => Array
        (
            [address] => 7 Princess Ave
            [city] => North Chelmsford
            [id] => BB803698
            [name] => Nancy Antonopoulos
            [national_association] => 456000430
            [office] => AN5845
            [state] => MA
            [zip] => 01863
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 9,169 SqFt
    [approx_lot_size_acres] => 0
    [approx_lot_size_sqft] => 0 SqFt
    [assessed_value] => $684,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 6 Full, 4 Half
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 99-105 Mammoth Rd Lowell
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 2.30%
    [city] => Lowell
    [community_features] => Array
        (
            [0] => Public School
            [1] => Park
            [2] => Public Transportation
            [3] => University
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Situated at 99-105 Mammoth in Lowell, MA, this multi-family property stands out as a lucrative investment opportunity. Comprising six residential units and three commercial units, it offers a diverse range of rental spaces. The residential units boast a total of 11 bedrooms and six full baths, providing ample accommodation for tenants. Meanwhile, the commercial space includes four half baths, catering to various business needs. Its proximity to Umass Lowell adds to its attractiveness, appealing to students and faculty seeking nearby housing and services. With tenants responsible for paying utilities, this property offers the potential for positive cash flow. Overall, this property presents a promising prospect for investors aiming to capitalize on the thriving market in Lowell.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Other (see Remarks)
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter,Slab,Irregular
        )

[frontage_length] => 
    [full_baths] => 6
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $67,200
        )

[half_baths] => 4
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 306349
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-05 04:42:32
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 9,169 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => SF is approx
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73226205
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 25318
    [net_operating_income] => Array
        (
            [0] => $67,200
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 9
    [office] => Array
        (
            [id] => AN5845
            [name] => Crimson Real Estate Agency, LLC
            [phone] => 978-835-3040
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-835-3040
    [pool_features] => Array
        (
        )

[price] => $1,100,000
    [price_per_sqft] => 119.97
    [price_per_unit] => 122222.22222222
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $16,682
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 33
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 99-105
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 16682
    [total_gross_income] => 42000
    [total_parking] => 16
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1300
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1400
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 800
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 99-105 Mammoth Rd, Lowell MA 01854
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1880
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01854
    [zoning] => NB
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6002710
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/306349/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:32
                    [modified] => 2024-05-05 04:42:32
                )

[1] => Array
                (
                    [id] => 6003363
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[2] => Array
                (
                    [id] => 6003364
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[3] => Array
                (
                    [id] => 6003365
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[4] => Array
                (
                    [id] => 6003366
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[5] => Array
                (
                    [id] => 6003367
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[6] => Array
                (
                    [id] => 6003368
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[7] => Array
                (
                    [id] => 6003369
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[8] => Array
                (
                    [id] => 6003370
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[9] => Array
                (
                    [id] => 6003371
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[10] => Array
                (
                    [id] => 6003372
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[11] => Array
                (
                    [id] => 6003373
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[12] => Array
                (
                    [id] => 6003374
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[13] => Array
                (
                    [id] => 6003375
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[14] => Array
                (
                    [id] => 6003376
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[15] => Array
                (
                    [id] => 6003377
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[16] => Array
                (
                    [id] => 6003378
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[17] => Array
                (
                    [id] => 6003379
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[18] => Array
                (
                    [id] => 6003380
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[19] => Array
                (
                    [id] => 6003381
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[20] => Array
                (
                    [id] => 6003382
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[21] => Array
                (
                    [id] => 6003383
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

[22] => Array
                (
                    [id] => 6003384
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73226205&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2024-05-05 04:42:35
                    [modified] => 2024-05-05 04:42:35
                )

)

)

EXIT

Active

99-105 Mammoth Rd, Lowell MA 01854

$1,100,000

Annual Expenses for 99-105 Mammoth Rd, Lowell MA 01854

Annual Income & Unit Breakdown for 99-105 Mammoth Rd, Lowell MA 01854

General Information for 99-105 Mammoth Rd, Lowell MA 01854

Disclosures for 99-105 Mammoth Rd, Lowell MA 01854

Financial Information for 99-105 Mammoth Rd, Lowell MA 01854

Location Information for 99-105 Mammoth Rd, Lowell MA 01854

Contact Information for 99-105 Mammoth Rd, Lowell MA 01854

Agent

Office

Payment Calculator

Exclusive Listing Agent

Crimson Real Estate Agency, LLC

Nancy Antonopoulos