Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

134 Chelsea Street, Boston MA 02128

$2,350,000

Estimated $5,377/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $587,500

Total Rent: 165900/year

Estimated CAP Rate:

11 Bedrooms

Baths

4579

Total Parking: 0

2,500 (0.06)

100% TURN KEY new construction/renovation 4 family residence with CONDO QUALITY finishes, 100% LEASED and with room to grow rents! The building underwent a total renovation including a rear addition and top floor addition in 2020. Highlights include open floorplans, white shaker kitchen's with JennAir appliances, quartz counters, clean and crisp contemporary baths, gorgeous hardwood floors, in-unit laundry, decks and a rear yard. Unit #1 is a 3 bedroom/1 bath, Unit #2 and #3 each have 3 bedrooms/2 baths and unit #4 is a penthouse 2 bedroom with multiple decks. Centrally located, the property is close to both the Airport T station and Maverick Square. The building has superior life safety with a sprinkler and fire alarm system. DON'T BUY SOMEONE ELSE'S HEADACHE. INVEST WITH CONFIDENCE in this new build cash cow!

This home has been viewed 82 times

Last Checked: June 6th, 2024 at 4:18am (Source: MLS PIN #73192143)

Gross Income: $165,900

Gross Expenses: $18,799

Net Income Calc: $147,101

Annual Expenses for 134 Chelsea Street, Boston MA 02128

Total Gross Expenses (Calculated)$18,799/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax18799.11

Annual Income & Unit Breakdown for 134 Chelsea Street, Boston MA 02128

Total Gross Income (Calculated)$165,900

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms2 Full

Floor3

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor4

Levels in Unit1

Rent Includes

General Information for 134 Chelsea Street, Boston MA 02128

Listing ID73192143

Property TypeMulti Family / 4 Family

Price2350000 ($513.21/SqFt)

Style4 Family - 4 Units Up/down

CityBoston

CountySuffolk

MLS AreaEast Boston

Neighborhood(s)

Approximate Living Area Total4579

Approximate Lot Size (Acres)0.06

Total Parking0

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsApproximate,Renovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

Zoning3F-2000

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 134 Chelsea Street, Boston MA 02128

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsDr And Kitchen Chandeliers

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0

Facilitator Compensation2.0

Compensation Based OnNet Sale Price

Financial Information for 134 Chelsea Street, Boston MA 02128

Real Estate Taxes18799.11

Tax Year2023

Assessed Value$1,517,500

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 134 Chelsea Street, Boston MA 02128

Neighborhood(s)

MLS AreaEast Boston

Area AmenitiesWalk/jog Trails

Contact Information for 134 Chelsea Street, Boston MA 02128

Agent

Name: The Residential Group

Office

Name: William Raveis R.E. & Home Services

Phone: 617-426-8333

Payment Calculator

, Interest

Property Taxes 1566.59

Principal & Interest 14479.95

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

William Raveis R.E. & Home Services

The Residential Group

Agent Phone

Office Phone

(617) 426-8333

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,500 SqFt)
    [add_date] => 2024-04-27 09:26:56
    [address] => Chelsea Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TEAM0178
            [name] => The Residential Group
            [national_association] => 
            [office] => AN6199
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4579
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2500
    [assessed_value] => $1,517,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 100% TURN KEY new construction/renovation 4 family residence with CONDO QUALITY finishes, 100% LEASED and with room to grow rents! The building underwent a total renovation including a rear addition and top floor addition in 2020. Highlights include open floorplans, white shaker kitchen's with JennAir appliances, quartz counters, clean and crisp contemporary baths, gorgeous hardwood floors, in-unit laundry, decks and a rear yard.  Unit #1 is a 3 bedroom/1 bath, Unit #2 and #3 each have 3 bedrooms/2 baths and unit #4 is a penthouse 2 bedroom with multiple decks. Centrally located, the property is close to both the Airport T station and Maverick Square. The building has superior life safety with a sprinkler and fire alarm system.  DON'T BUY SOMEONE ELSE'S HEADACHE. INVEST WITH CONFIDENCE in this new build cash cow!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Dr And Kitchen Chandeliers
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 2.0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-06-06 04:18:26
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => East Boston
    [mls_id] => 73192143
    [neighborhoods] => 
    [net_income_calc] => 147101
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => M95354
            [name] => William Raveis R.E. & Home Services
            [phone] => 617-426-8333
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2350000
    [price_per_sqft] => 513.21
    [price_per_unit] => 587500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family - 4 Units Up/down
        )

[real_estate_tax] => 18799.11
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 19
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 134
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 18799
    [total_gross_income] => 165900
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 4
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 134 Chelsea Street, Boston MA 02128
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Approximate,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zips] => 
    [zoning] => 3F-2000
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/306127/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73192143&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos

Canceled

134 Chelsea Street, Boston MA 02128

$2,350,000

Annual Expenses for 134 Chelsea Street, Boston MA 02128

Annual Income & Unit Breakdown for 134 Chelsea Street, Boston MA 02128

General Information for 134 Chelsea Street, Boston MA 02128

Disclosures for 134 Chelsea Street, Boston MA 02128

Financial Information for 134 Chelsea Street, Boston MA 02128

Location Information for 134 Chelsea Street, Boston MA 02128

Contact Information for 134 Chelsea Street, Boston MA 02128

Agent

Office

Payment Calculator

Exclusive Listing Agent

William Raveis R.E. & Home Services

The Residential Group