Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

10-12 School Square, Winchendon MA 01368

$499,000

Estimated $1,055.13/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $124,750

Total Rent: 49680/year

Estimated CAP Rate: 9.36%

10 Bedrooms

4 Full Baths

3,818 SqFt

Total Parking: 8

10,018 SqFt

this large 4unit house located at center of the town, always fully rented, total monthly income; $5525, each tenant pay their own utilities. unit 1 is 4bedroom apartment, rent : $1695/month, month by month, unit 2R is 1bedroom apartment ,rent : $1350, 12month lease, unit 2F is 3bedroom apartment,rent: $1385/month unit 3 is 2 bedroom apartment, rent; $1095/month, each unit has good size room. . the house will deliver with all the tenants because seller don't want to lose the rental income. can provide video for each unit if it's necessary, rare to find, it won't last long.

This home has been viewed 64 times

Last Checked: May 17th, 2024 at 4:18am (Source: MLS PIN #73133078)

Gross Income: $49,680

Gross Expenses: $2,952

Net Income Calc: $46,728

CAP Rate: 9.36%

Annual Expenses for 10-12 School Square, Winchendon MA 01368

Total Gross Expenses (Calculated)$2,952/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$2,952

Annual Income & Unit Breakdown for 10-12 School Square, Winchendon MA 01368

Total Gross Income (Calculated)$49,680

Unit 1

Rental Income$1,695

LeaseY

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,350

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingNo

Rent Includes

Unit 3

Rental Income$1,095

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingNo

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 10-12 School Square, Winchendon MA 01368

Listing ID73133078

Property TypeMulti Family / 4 Family

Price$499,000 ($130.7/SqFt)

Style4 Family

CityWinchendon

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,818 SqFt

Approximate Lot Size (Acres)0.23 acres

Total Parking8

Garage Parking

Year Built1860

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesWooded

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningTYPI

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesOther (See Remarks)

Terms

Disclosures for 10-12 School Square, Winchendon MA 01368

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$49,500

Total Net Income By Broker$49,500

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 10-12 School Square, Winchendon MA 01368

Real Estate Taxes$2,952

Tax Year2022

Assessed Value$195,400

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$49,500

BostonRealEstate.com Gross Income

Total Net Income By Broker$49,500

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)9.36%

Location Information for 10-12 School Square, Winchendon MA 01368

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 10-12 School Square, Winchendon MA 01368

Agent

Name: Jason Saphire

Office

Name: www.HomeZu.com

Phone: 877-249-5478

Payment Calculator

, Interest

Property Taxes 246

Principal & Interest 3074.68

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

www.HomeZu.com

Jason Saphire

Agent Phone

Office Phone

(877) 249-5478

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.23 acres (10,018 SqFt)
    [add_date] => 2024-04-27 09:06:50
    [address] => School Square
    [agent] => Array
        (
            [address] => 45 Eisenhower Drive
            [city] => Sharon
            [id] => CN236778
            [name] => Jason Saphire
            [national_association] => 449526237
            [office] => AN7148
            [state] => MA
            [zip] => 02067
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,818 SqFt
    [approx_lot_size_acres] => 0.23 acres
    [approx_lot_size_sqft] => 10,018 SqFt
    [assessed_value] => $195,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 10-12 School Square Winchendon
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Multi Family
    [cap_rate] => 9.36%
    [city] => Winchendon
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => this large 4unit house located at center of the town, always fully rented, total monthly income; $5525, each tenant pay their own utilities. unit 1 is 4bedroom apartment, rent : $1695/month, month by month, unit 2R is 1bedroom apartment ,rent : $1350, 12month lease, unit 2F is 3bedroom apartment,rent: $1385/month unit 3 is 2 bedroom apartment, rent; $1095/month, each unit has good size room. . the house will deliver with all the tenants because seller don't want to lose the rental income. can provide video for each unit if it's necessary, rare to find, it won't last long.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Other (See Remarks)
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $49,500
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 305275
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-17 04:18:33
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,818 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Wooded
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73133078
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 46728
    [net_operating_income] => Array
        (
            [0] => $49,500
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN7148
            [name] => www.HomeZu.com
            [phone] => 877-249-5478
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 877-249-5478
    [pool_features] => Array
        (
        )

[price] => $499,000
    [price_per_sqft] => 130.7
    [price_per_unit] => 124750
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => $2,952
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 20
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 10-12
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 2952
    [total_gross_income] => 49680
    [total_parking] => 8
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1695
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 1350
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
            [0] => 1095
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 10-12 School Square, Winchendon MA 01368
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1860
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01368
    [zoning] => TYPI
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 17886864
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/305275/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-17 04:18:34
                    [modified] => 2024-05-17 04:18:34
                )

[1] => Array
                (
                    [id] => 17887015
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73133078&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-17 04:18:36
                    [modified] => 2024-05-17 04:18:36
                )

[2] => Array
                (
                    [id] => 17887016
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73133078&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-17 04:18:36
                    [modified] => 2024-05-17 04:18:36
                )

[3] => Array
                (
                    [id] => 17887017
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73133078&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-17 04:18:36
                    [modified] => 2024-05-17 04:18:36
                )

[4] => Array
                (
                    [id] => 17887018
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73133078&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-17 04:18:36
                    [modified] => 2024-05-17 04:18:36
                )

[5] => Array
                (
                    [id] => 17887019
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73133078&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-17 04:18:36
                    [modified] => 2024-05-17 04:18:36
                )

[6] => Array
                (
                    [id] => 17887020
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73133078&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-17 04:18:36
                    [modified] => 2024-05-17 04:18:36
                )

[7] => Array
                (
                    [id] => 17887021
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73133078&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-17 04:18:36
                    [modified] => 2024-05-17 04:18:36
                )

[8] => Array
                (
                    [id] => 17887022
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73133078&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-17 04:18:36
                    [modified] => 2024-05-17 04:18:36
                )

[9] => Array
                (
                    [id] => 17887023
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73133078&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-17 04:18:36
                    [modified] => 2024-05-17 04:18:36
                )

[10] => Array
                (
                    [id] => 17887024
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73133078&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-17 04:18:36
                    [modified] => 2024-05-17 04:18:36
                )

[11] => Array
                (
                    [id] => 17887025
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73133078&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-17 04:18:36
                    [modified] => 2024-05-17 04:18:36
                )

)

)

EXIT

Withdrawn

10-12 School Square, Winchendon MA 01368

$499,000

Annual Expenses for 10-12 School Square, Winchendon MA 01368

Annual Income & Unit Breakdown for 10-12 School Square, Winchendon MA 01368

General Information for 10-12 School Square, Winchendon MA 01368

Disclosures for 10-12 School Square, Winchendon MA 01368

Financial Information for 10-12 School Square, Winchendon MA 01368

Location Information for 10-12 School Square, Winchendon MA 01368

Contact Information for 10-12 School Square, Winchendon MA 01368

Agent

Office

Payment Calculator

Exclusive Listing Agent

www.HomeZu.com

Jason Saphire