Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

35-37 Circular St, North Attleboro MA 02760

$1,300,000

Estimated $3,055/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $216,666.67

Total Rent: 81960/year

Estimated CAP Rate:

15 Bedrooms

Baths

5624

Total Parking: 17

19,964 (0.46)

Calling All Investors! Don't miss out on this opportunity to own this wonderfully maintained fully rented property consisting of (2) 3-Family homes generating $120,960 in Gross Income with a potential of $134,340 at Market Rents. With a total of (6) total units, there are (5) 3 bedroom Units, and (1) 1 Bedroom Unit. Buildings are set on a 19,964 SF lot with 17 parking spaces. All utilities are separate and Tenants pay all their own electric and heat. There is coin operated laundry in the basement which contains separated storage for the tenants. #35 has a newer roof, siding and windows. #37 has a new roof and newer exterior stairway. All units have Gas Heating, paved driveway, parking and front walkway. Property is located on a quiet side street in a lovely neighborhood which is convenient to all major highways and all North Attleboro has to offer. Text or call for an appointment.

This home has been viewed 74 times

Last Checked: May 17th, 2024 at 4:18am (Source: MLS PIN #73204165)

Gross Income: $81,960

Gross Expenses: $23,256

Net Income Calc: $58,704

Water Views

Annual Expenses for 35-37 Circular St, North Attleboro MA 02760

Total Gross Expenses (Calculated)$23,256/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11368

Annual Income & Unit Breakdown for 35-37 Circular St, North Attleboro MA 02760

Total Gross Income (Calculated)$81,960

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

General Information for 35-37 Circular St, North Attleboro MA 02760

Listing ID73204165

Property TypeMulti Family / 5+ Family

Price1300000 ($231.15/SqFt)

Style5-9 Family

CityNorth Attleboro

CountyBristol

Neighborhood(s)

Approximate Living Area Total5624

Approximate Lot Size (Acres)0.46

Total Parking17

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 35-37 Circular St, North Attleboro MA 02760

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBar Top In Shed Is Custom And Is Not Included

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0

Facilitator Compensation1.0

Compensation Based OnGross/full Sale Price

Financial Information for 35-37 Circular St, North Attleboro MA 02760

Real Estate Taxes11368

Tax Year2024

Assessed Value$985,900

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 35-37 Circular St, North Attleboro MA 02760

Neighborhood(s)

Area Amenities

Contact Information for 35-37 Circular St, North Attleboro MA 02760

Agent

Name: The Joni Shore Group

Office

Name: Douglas Elliman Real Estate - Wellesley

Phone: 617-267-3500

Payment Calculator

, Interest

Property Taxes 947.33

Principal & Interest 8010.19

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Douglas Elliman Real Estate - Wellesley

The Joni Shore Group

Agent Phone

Office Phone

(617) 267-3500

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.46 acres (19,964 SqFt)
    [add_date] => 2024-04-27 09:02:40
    [address] => Circular St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM348775
            [name] => The Joni Shore Group
            [national_association] => 
            [office] => AN7723
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5624
    [approx_lot_size_acres] => 0.46
    [approx_lot_size_sqft] => 19964
    [assessed_value] => $985,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 15
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => North Attleboro
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Bristol
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Calling All Investors! Don't miss out on this opportunity to own this wonderfully maintained fully rented property consisting of (2) 3-Family homes generating $120,960 in Gross Income with a potential of $134,340 at Market Rents. With a total of (6) total units, there are (5) 3 bedroom Units, and (1) 1 Bedroom Unit.  Buildings are set on a 19,964 SF lot  with 17 parking spaces. All utilities are separate and Tenants pay all their own electric and heat. There is coin operated laundry in the basement which contains separated storage for the tenants.  #35 has a newer roof, siding and windows.  #37 has a new roof and newer exterior stairway.  All units have Gas Heating, paved driveway, parking and front walkway.  Property is located on a quiet side street in a lovely neighborhood which is convenient to all major highways and all North Attleboro has to offer. Text or call for an appointment.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Bar Top In Shed Is Custom And Is Not Included
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 1.0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-17 04:18:33
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73204165
    [neighborhoods] => 
    [net_income_calc] => 58704
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AN7723
            [name] => Douglas Elliman Real Estate - Wellesley
            [phone] => 617-267-3500
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1300000
    [price_per_sqft] => 231.15
    [price_per_unit] => 216666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 11368
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 27
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 35-37
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2024
    [team] => 
    [terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 23256
    [total_gross_income] => 81960
    [total_parking] => 17
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 35-37 Circular St, North Attleboro MA 02760
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02760
    [zips] => 
    [zoning] => R
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/305064/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73204165&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos

Withdrawn

35-37 Circular St, North Attleboro MA 02760

$1,300,000

Annual Expenses for 35-37 Circular St, North Attleboro MA 02760

Annual Income & Unit Breakdown for 35-37 Circular St, North Attleboro MA 02760

General Information for 35-37 Circular St, North Attleboro MA 02760

Disclosures for 35-37 Circular St, North Attleboro MA 02760

Financial Information for 35-37 Circular St, North Attleboro MA 02760

Location Information for 35-37 Circular St, North Attleboro MA 02760

Contact Information for 35-37 Circular St, North Attleboro MA 02760

Agent

Office

Payment Calculator

Exclusive Listing Agent

Douglas Elliman Real Estate - Wellesley

The Joni Shore Group