Overview Property Details Payment Calculator Walkability

Canceled

664 E Fifth Street, Boston MA 02127

$1,300,000

Estimated $3,227.44/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $650,000

Total Rent: 92400/year

Estimated CAP Rate: 6.07%

4 Bedrooms

2 Full, 1 Half Baths

2,100 SqFt

Total Parking: 0

1,800 SqFt

Here's an excellent opportunity to own two bi-level condos that are being sold as a two-family house. This two-unit building, converted in 2006, is well located in City Point, close to the East Broadway shops & restaurants, M Street beach, and all bus lines. Unit #1 is c...

This home has been viewed 51 times

Last Checked: June 19th, 2024 at 4:18am (Source: MLS PIN #73224276)

Gross Income: $92,400

Gross Expenses: $13,434

Net Income Calc: $78,966

CAP Rate: 6.07%

Beach Front

Annual Expenses for 664 E Fifth Street, Boston MA 02127

Total Gross Expenses (Calculated)$13,434/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$13,434

Annual Income & Unit Breakdown for 664 E Fifth Street, Boston MA 02127

Total Gross Income (Calculated)$92,400

Unit 1

Rental Income$4,500

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit2

HeatingNo

Rent Includes

Unit 2

Rental Income$3,200

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingNo

Rent Includes

General Information for 664 E Fifth Street, Boston MA 02127

Listing ID73224276

Property TypeMulti Family

Price$1,300,000 ($619.05/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaSouth Boston

Neighborhood(s)

Approximate Living Area Total2,100 SqFt

Approximate Lot Size (Acres)0.04 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionStone,Granite

Accessible Features

Outdoor Space

ZoningRes

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesHarbor, Ocean, Beach Front, Beach Ownership(public), 3/10 To 1/2 Mile To Beach

Energy Features

Terms

Disclosures for 664 E Fifth Street, Boston MA 02127

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureWe added the hallway space back in to be consisten

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$92,400

Total Net Income By Broker$92,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%%

Facilitator Compensation2%%

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 664 E Fifth Street, Boston MA 02127

Real Estate Taxes$13,434

Tax Year2024

Assessed Value$1,222,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$92,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$92,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.07%

Location Information for 664 E Fifth Street, Boston MA 02127

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaSouth Boston

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Bike Path, Public Transportation, T-station, Tennis Court(s), Private School

Contact Information for 664 E Fifth Street, Boston MA 02127

Agent

Name: Jackie Rooney Team

MLS ID: TM332017

Office ID: BB4464

Office

Name: Rooney Real Estate, LLC

MLS Office ID: BB4464

Phone: 617-269-1000

Team Members

Name: Jack Rooney

MLS ID: CN232031

Office ID: BB4464

Phone: 617-645-5435

City: Boston

State: MA

Name: Jackie Rooney

MLS ID: BB302212

Office ID: BB4464

National Association ID: 449501011

Phone: 617-645-5370

City: South Boston

State: MA

Payment Calculator

$9,129.69 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,119.50

Principal & Interest $8,010.19

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Rooney Real Estate, LLC

Jackie Rooney Team

Agent Phone

Office Phone

(617) 269-1000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,800 SqFt)
    [add_date] => 2024-04-27 09:02:40
    [address] => E Fifth Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM332017
            [name] => Jackie Rooney Team
            [national_association] => 
            [office] => BB4464
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,100 SqFt
    [approx_lot_size_acres] => 0.04 acres
    [approx_lot_size_sqft] => 1,800 SqFt
    [assessed_value] => $1,222,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full, 1 Half
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 664 E Fifth Street Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 6.07%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Park
            [6] => Medical Facility
            [7] => Bike Path
            [8] => Public Transportation
            [9] => T-station
            [10] => Tennis Court(s)
            [11] => Private School
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Here's an excellent opportunity to own two bi-level condos that are being sold as a two-family house. This two-unit building, converted in 2006, is well located in City Point, close to the East Broadway shops & restaurants, M Street beach, and all bus lines. Unit #1 is currently a 2-bedroom unit but can easily be converted back to a 3-bedroom if needed (See floor plans). The building is well-maintained and requires some light cosmetic work. Amenities/details include updated systems, separate laundry, storage in the unfinished basement, a rear deck off #1, and a large yard. Folks, you are better off buying this two-family than an entry-level condo.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2%%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone,Granite
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $92,400
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Harbor
            [1] => Ocean
            [2] => Beach Front
            [3] => Beach Ownership(public)
            [4] => 3/10 To 1/2 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 305062
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-06-19 04:18:38
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,100 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => We added the hallway space back in to be consisten
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => South Boston
    [mls_id] => 73224276
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 78966
    [net_operating_income] => Array
        (
            [0] => $92,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB4464
            [name] => Rooney Real Estate, LLC
            [phone] => 617-269-1000
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-645-5370
    [pool_features] => Array
        (
        )

[price] => $1,300,000
    [price_per_sqft] => 619.05
    [price_per_unit] => 650000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $13,434
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 9
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 664
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN232031
                    [name] => Jack Rooney
                    [phone] => 617-645-5435
                    [address] => 35 G Street
                    [city] => Boston
                    [state] => MA
                    [zip] => 02127
                    [office] => BB4464
                    [national_association] => 
                )

[1] => Array
                (
                    [id] => BB302212
                    [name] => Jackie Rooney
                    [phone] => 617-645-5370
                    [address] => 1636 Columbia Road #1
                    [city] => South Boston
                    [state] => MA
                    [zip] => 02127
                    [office] => BB4464
                    [national_association] => 449501011
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 13434
    [total_gross_income] => 92400
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 4500
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 3200
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 664 E Fifth Street, Boston MA 02127
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Harbor
            [1] => Ocean
            [2] => Beach Front
            [3] => Beach Ownership(public)
            [4] => 3/10 To 1/2 Mile To Beach
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02127
    [zoning] => Res
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 31553141
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/305062/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:38
                    [modified] => 2024-06-19 04:18:38
                )

[1] => Array
                (
                    [id] => 31553270
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[2] => Array
                (
                    [id] => 31553271
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[3] => Array
                (
                    [id] => 31553272
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[4] => Array
                (
                    [id] => 31553273
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[5] => Array
                (
                    [id] => 31553274
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[6] => Array
                (
                    [id] => 31553275
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[7] => Array
                (
                    [id] => 31553276
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[8] => Array
                (
                    [id] => 31553277
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[9] => Array
                (
                    [id] => 31553278
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[10] => Array
                (
                    [id] => 31553279
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[11] => Array
                (
                    [id] => 31553280
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[12] => Array
                (
                    [id] => 31553281
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[13] => Array
                (
                    [id] => 31553282
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[14] => Array
                (
                    [id] => 31553283
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[15] => Array
                (
                    [id] => 31553284
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

[16] => Array
                (
                    [id] => 31553285
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73224276&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-06-19 04:18:40
                    [modified] => 2024-06-19 04:18:40
                )

)

)

EXIT

Canceled

664 E Fifth Street, Boston MA 02127

$1,300,000

Annual Expenses for 664 E Fifth Street, Boston MA 02127

Annual Income & Unit Breakdown for 664 E Fifth Street, Boston MA 02127

General Information for 664 E Fifth Street, Boston MA 02127

Disclosures for 664 E Fifth Street, Boston MA 02127

Financial Information for 664 E Fifth Street, Boston MA 02127

Location Information for 664 E Fifth Street, Boston MA 02127

Contact Information for 664 E Fifth Street, Boston MA 02127

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Rooney Real Estate, LLC

Jackie Rooney Team