Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

119 Graham, Gardner MA 01440

$538,800

Estimated $1,409/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $134,700

Total Rent: 55800/year

Estimated CAP Rate:

8 Bedrooms

Baths

4293

Total Parking: 6

6,952 (0.16)

Seize the opportunity to invest in this four-unit property in Gardner, where location meets potential. With four distinct units, this property caters to a variety of tenants. From a cozy one-bedroom apartment to spacious two and three-bedroom layouts, diversify your rental income potential and attract a broad tenant base. The proximity to public pool and other local amenities is a huge selling feature. Gardner's real estate market is on the rise, making this four-unit property an attractive investment opportunity. Capitalize on the current market dynamics and secure a steady stream of rental income. Come see the property for yourself on Saturday 3/9 from 1-3pm. OFFER DEADLINE TUESDAY 3/12 AT NOON

This home has been viewed 89 times

Last Checked: April 27th, 2024 at 8:26am (Source: MLS PIN #73208758)

Gross Income: $55,800

Gross Expenses: $6,420

Net Income Calc: $49,380

Water Views

Annual Expenses for 119 Graham, Gardner MA 01440

Total Gross Expenses (Calculated)$6,420/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6420

Annual Income & Unit Breakdown for 119 Graham, Gardner MA 01440

Total Gross Income (Calculated)$55,800

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit2

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 119 Graham, Gardner MA 01440

Listing ID73208758

Property TypeMulti Family / 4 Family

Price538800 ($125.51/SqFt)

Style4 Family - 4 Units Up/down

CityGardner

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4293

Approximate Lot Size (Acres)0.16

Total Parking6

Garage Parking0

Year Built1880

Year Built SourcePublic Records

Year Built DetailsActual,Renovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 119 Graham, Gardner MA 01440

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsBar Top In Shed Is Custom And Is Not Included

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation$1000

Compensation Based OnNet Sale Price

Financial Information for 119 Graham, Gardner MA 01440

Real Estate Taxes6420

Tax Year2024

Assessed Value$428,300

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 119 Graham, Gardner MA 01440

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 119 Graham, Gardner MA 01440

Agent

Name: Gary Gay

Office

Name: Castinetti Realty Group

Phone: 508-719-8804

Payment Calculator

, Interest

Property Taxes 535

Principal & Interest 3319.91

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Castinetti Realty Group

Gary Gay

Agent Phone

Office Phone

(508) 719-8804

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.16 acres (6,952 SqFt)
    [add_date] => 2024-04-27 08:26:36
    [address] => Graham
    [agent] => Array
        (
            [address] => 20 Autumn Gate Circle
            [city] => Millbury
            [id] => CN220858
            [name] => Gary Gay
            [national_association] => 453014529
            [office] => AN8868
            [state] => MA
            [zip] => 01527
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4293
    [approx_lot_size_acres] => 0.16
    [approx_lot_size_sqft] => 6952
    [assessed_value] => $428,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Gardner
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Seize the opportunity to invest in this four-unit property in Gardner, where location meets potential. With four distinct units, this property caters to a variety of tenants. From a cozy one-bedroom apartment to spacious two and three-bedroom layouts, diversify your rental income potential and attract a broad tenant base. The proximity to public pool and other local amenities is a huge selling feature. Gardner's real estate market is on the rise, making this four-unit property an attractive investment opportunity. Capitalize on the current market dynamics and secure a steady stream of rental income. Come see the property for yourself on Saturday 3/9 from 1-3pm.  OFFER DEADLINE TUESDAY 3/12 AT NOON
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Bar Top In Shed Is Custom And Is Not Included
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => $1000
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-04-27 08:26:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73208758
    [neighborhoods] => 
    [net_income_calc] => 49380
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN4508
            [name] => Castinetti Realty Group
            [phone] => 508-719-8804
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 538800
    [price_per_sqft] => 125.51
    [price_per_unit] => 134700
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family - 4 Units Up/down
        )

[real_estate_tax] => 6420
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 22
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 119
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2024
    [team] => 
    [terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6420
    [total_gross_income] => 55800
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 3
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 119 Graham, Gardner MA 01440
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

30 More Photos

Pending

119 Graham, Gardner MA 01440

$538,800

Annual Expenses for 119 Graham, Gardner MA 01440

Annual Income & Unit Breakdown for 119 Graham, Gardner MA 01440

General Information for 119 Graham, Gardner MA 01440

Disclosures for 119 Graham, Gardner MA 01440

Financial Information for 119 Graham, Gardner MA 01440

Location Information for 119 Graham, Gardner MA 01440

Contact Information for 119 Graham, Gardner MA 01440

Agent

Office

Payment Calculator

Exclusive Listing Agent

Castinetti Realty Group

Gary Gay