Fabulous opportunity for a cash cow in a great location - close to WPI, Park Ave, not far from downtown and around the corner from Ed Hyder's! Great for Owner Occupant or Investor - check out this 3 family home with additional income in the small barn at the back of the pro...
This home has been viewed 58 times
Last Checked: May 16th, 2024 at 4:19am (Source: MLS PIN #73213997)
Gross Income: $41,400
Gross Expenses: $7,582
Net Income Calc: $33,818
CAP Rate: 5.20%
Annual Expenses for 33 Russell Street, Worcester MA 01609
Total Gross Expenses (Calculated)$7,582/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$7,582
Annual Income & Unit Breakdown for 33 Russell Street, Worcester MA 01609
Total Gross Income (Calculated)$41,400
Unit 1
Rental Income$1,950
LeaseN
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income$0
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income$1,500
LeaseN
Bedrooms3
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 33 Russell Street, Worcester MA 01609
Listing ID73213997
Property TypeMulti Family / 3 Family
Price$650,000 ($150.36/SqFt)
Style3 Family - 3 Units Up/down
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total4,323 SqFt
Approximate Lot Size (Acres)0.17 acres
Total Parking6
Garage Parking
Year Built1870
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningRG-5
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 33 Russell Street, Worcester MA 01609
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area DisclosureAll information is based on Public Record & Fi
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$41,400
Total Net Income By Broker$41,400
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 33 Russell Street, Worcester MA 01609
Real Estate Taxes$7,582
Tax Year2023
Assessed Value$528,700
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$41,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$41,400
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)5.20%
Location Information for 33 Russell Street, Worcester MA 01609
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, University
Contact Information for 33 Russell Street, Worcester MA 01609