Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

114-116 Prospect Street, Cambridge MA 02139

$4,748,000

Estimated $9,587/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $2,374,000

Total Rent: 0/year

Estimated CAP Rate:

8 Bedrooms

Baths

5780

Total Parking: 6 (2 Garage)

5,602 (0.13)

Discover unparalleled luxury living in these two brand-new townhome residences nestled between Harvard and MIT on the doorstep of Mid Cambridge. Each residence boasts four bedrooms, a chef-inspired kitchen equipped with top-of-the-line Thermador appliances and custom cabinetry, as well as a cozy gas fireplace for added ambiance. Additionally, enjoy the convenience of EV-ready garage parking for two cars in a separate garage building. The expansive backyard provides a tranquil retreat right in the heart of the city. With seamless access to amenities such as Whole Foods, Central & Harvard Squares, and Boston, these residences offer not only an exquisite living experience but also an exceptional long-term investment opportunity.

This home has been viewed 86 times

Last Checked: May 13th, 2024 at 4:18am (Source: MLS PIN #73208012)

Gross Income: $0

Gross Expenses: $22,660

Net Income Calc: $22,660

Water Views

Annual Expenses for 114-116 Prospect Street, Cambridge MA 02139

Total Gross Expenses (Calculated)$22,660/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax22660.43

Annual Income & Unit Breakdown for 114-116 Prospect Street, Cambridge MA 02139

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms4

Bathrooms4 Full, 1 Half

Floor1

Levels in Unit4

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit3

Rent Includes

General Information for 114-116 Prospect Street, Cambridge MA 02139

Listing ID73208012

Property TypeMulti Family

Price4748000 ($821.45/SqFt)

StyleMulti Family

CityCambridge

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total5780

Approximate Lot Size (Acres)0.13

Total Parking6 (2 Garage)

Garage Parking2

Year Built2023

Year Built SourceOwner

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

Zoningres.

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 114-116 Prospect Street, Cambridge MA 02139

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceMeasured

ExclusionsDr And Kitchen Chandeliers

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5%

Facilitator Compensation2.5%

Compensation Based OnGross/full Sale Price

Financial Information for 114-116 Prospect Street, Cambridge MA 02139

Real Estate Taxes22660.43

Tax Year2024

Assessed Value$3,719,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 114-116 Prospect Street, Cambridge MA 02139

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 114-116 Prospect Street, Cambridge MA 02139

Agent

Name: Maggie Dee + Charles Cherney Team

Office

Name: Compass

Phone: 617-303-0067

Payment Calculator

, Interest

Property Taxes 1888.37

Principal & Interest 29255.67

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

Maggie Dee + Charles Cherney Team

Agent Phone

Office Phone

(617) 303-0067

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,602 SqFt)
    [add_date] => 2024-04-27 07:26:28
    [address] => Prospect Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM355402
            [name] => Maggie Dee + Charles Cherney Team
            [national_association] => 
            [office] => AN2606
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5780
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5602
    [assessed_value] => $3,719,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Discover unparalleled luxury living in these two brand-new townhome residences nestled between Harvard and MIT on the doorstep of Mid Cambridge. Each residence boasts four bedrooms, a chef-inspired kitchen equipped with top-of-the-line Thermador appliances and custom cabinetry, as well as a cozy gas fireplace for added ambiance. Additionally, enjoy the convenience of EV-ready garage parking for two cars in a separate garage building. The expansive backyard provides a tranquil retreat right in the heart of the city. With seamless access to amenities such as Whole Foods, Central & Harvard Squares, and Boston, these residences offer not only an exquisite living experience but also an exceptional long-term investment opportunity.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Dr And Kitchen Chandeliers
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2.5%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-13 04:18:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73208012
    [neighborhoods] => 
    [net_income_calc] => -22660
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN2606
            [name] => Compass
            [phone] => 617-303-0067
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 4748000
    [price_per_sqft] => 821.45
    [price_per_unit] => 2374000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 22660.43
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 16
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 114-116
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2024
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 22660
    [total_gross_income] => 0
    [total_parking] => 6 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 4 Full, 1 Half
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 4
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full, 1 Half
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 3
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 114-116 Prospect Street, Cambridge MA 02139
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

38 More Photos