Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

411 Adams St, Boston MA 02122

$1,500,000

Estimated $3,173/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $500,000

Total Rent: 85920/year

Estimated CAP Rate:

4 Bedrooms

Baths

3600

Total Parking: 2 (1 Garage)

1,570 (0.04)

Young mixed-use property situated in a highly desirable location on Adams St, with bus #201 located across the street. Roughly 12-mins walk to Fields Corner T-station, and only minutes to the highway, South Bay Plaza, Umass Boston, Castle Island, and all area amenities. Property was newly constructed in 2020 with high-end finishes, separate utilities, sprinkler system, high ceiling, central AC, Ruud & Navien systems, and Juliet balconies. The 1st floor is roughly 1,300sf of commercial space with a finished basement, full bathroom, and 1-car garage. The 2 upper residential units offer an open floor plan, contemporary finishes, recessed lighting, Luxury Vinyl Plank flooring thruout, in-unit mechanicals & laundry. Clean and bright kitchens with white Shaker cabinetry, granite countertop, stainless steel appliances, and large island. Each residential unit offers 2 spacious bedrooms with 2 modernized full bathrooms. This mixed-use type of property is a rare find in Boston, so don't miss out

This home has been viewed 144 times

Last Checked: October 7th, 2024 at 4:24pm (Source: MLS PIN #73218980)

Gross Income: $85,920

Gross Expenses: $8,885

Net Income Calc: $77,035

Water Views

Annual Expenses for 411 Adams St, Boston MA 02122

Total Gross Expenses (Calculated)$8,885/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8885.11

Annual Income & Unit Breakdown for 411 Adams St, Boston MA 02122

Total Gross Income (Calculated)$85,920

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms1 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 411 Adams St, Boston MA 02122

Listing ID73218980

Property TypeMulti Family / 3 Family

Price1500000 ($416.67/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total3600

Approximate Lot Size (Acres)0.04

Total Parking2 (1 Garage)

Garage Parking1

Year Built2020

Year Built SourceBuilder

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRC

Water ViewsNo

Water Views FeaturesBay

Waterfront FeaturesRiver

Terms

Disclosures for 411 Adams St, Boston MA 02122

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsNelson Pendant Lamp In Third Floor Bedroom/Office.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)Lender Owned

Buyer Agent Compensation2

Facilitator Compensation2

Compensation Based OnNet Sale Price

Financial Information for 411 Adams St, Boston MA 02122

Real Estate Taxes8885.11

Tax Year2024

Assessed Value$584,800

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 411 Adams St, Boston MA 02122

Neighborhood(s)

MLS AreaDorchester

Area AmenitiesWalk/jog Trails

Contact Information for 411 Adams St, Boston MA 02122

Agent

Name: Christine Do

Office

Name: Keller Williams Realty

Phone: 508-238-5000

Payment Calculator

, Interest

Property Taxes 740.43

Principal & Interest 9242.52

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty

Christine Do

Agent Phone

Office Phone

(508) 238-5000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,570 SqFt)
    [add_date] => 2024-04-27 07:11:29
    [address] => Adams St
    [agent] => Array
        (
            [address] => 40 Nadine Lane
            [city] => Stoughton
            [id] => BB802399
            [name] => Christine Do
            [national_association] => 449518378
            [office] => BB4624
            [state] => MA
            [zip] => 02072
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3600
    [approx_lot_size_acres] => 0.04
    [approx_lot_size_sqft] => 1570
    [assessed_value] => $584,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
            [0] => Landscaping
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
            [0] => Beach Rights
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Young mixed-use property situated in a highly desirable location on Adams St, with bus #201 located across the street. Roughly 12-mins walk to Fields Corner T-station, and only minutes to the highway, South Bay Plaza, Umass Boston, Castle Island, and all area amenities. Property was newly constructed in 2020 with high-end finishes, separate utilities, sprinkler system, high ceiling, central AC, Ruud & Navien systems, and Juliet balconies. The 1st floor is roughly 1,300sf of commercial space with a finished basement, full bathroom, and 1-car garage. The 2 upper residential units offer an open floor plan, contemporary finishes, recessed lighting, Luxury Vinyl Plank flooring thruout, in-unit mechanicals & laundry. Clean and bright kitchens with white Shaker cabinetry, granite countertop, stainless steel appliances, and large island. Each residential unit offers 2 spacious bedrooms with 2 modernized full bathrooms. This mixed-use type of property is a rare find in Boston, so don't miss out
    [disclosures] => 
    [documents_available] => Array
        (
            [0] => Perc Test
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Nelson Pendant Lamp In Third Floor Bedroom/Office.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-10-07 16:24:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester
    [mls_id] => 73218980
    [neighborhoods] => 
    [net_income_calc] => 77035
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB4624
            [name] => Keller Williams Realty
            [phone] => 508-238-5000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Not Allowed
        )

[phone] => 
    [pool_features] => Array
        (
            [0] => Association
        )

[price] => 1500000
    [price_per_sqft] => 416.67
    [price_per_unit] => 500000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 8885.11
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
            [0] => Lender Owned
        )

[special_listing_conditions] => Array
        (
            [0] => Lender Owned
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 411
    [structure_type] => Array
        (
        )

[style] => Array
        (
            [0] => Colonial
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2024
    [team] => 
    [terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8885
    [total_gross_income] => 85920
    [total_parking] => 2 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 411 Adams St, Boston MA 02122
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
            [0] => Bay
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

35 More Photos

Canceled

411 Adams St, Boston MA 02122

$1,500,000

Annual Expenses for 411 Adams St, Boston MA 02122

Annual Income & Unit Breakdown for 411 Adams St, Boston MA 02122

General Information for 411 Adams St, Boston MA 02122

Disclosures for 411 Adams St, Boston MA 02122

Financial Information for 411 Adams St, Boston MA 02122

Location Information for 411 Adams St, Boston MA 02122

Contact Information for 411 Adams St, Boston MA 02122

Agent

Office

Payment Calculator

Exclusive Listing Agent

Keller Williams Realty

Christine Do