Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

24 A & B Brouilette St, Chelmsford MA 01863

$1,499,000

Estimated $3,485.70/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $749,500

Total Rent: 84000/year

Estimated CAP Rate: 4.76%

7 Bedrooms

4 Full, 1 Half Baths

4,168 SqFt

Total Parking: 8 (2 Garage)

22,069 SqFt

Don't miss this opportunity to purchase two large attached single family Colonial Condos in a great location!! One of the properties is newly constructed in 2022 featuring, 4 bedrooms, 2.5 baths including a master bedroom with a large walk-in closet and beautiful master bath with an exterior deck that leads to a huge back yard. The Second home has been recently remodeled in 2022 featuring 3 bedrooms and 2 baths 2 car garage and beautiful around porch with large yard.

This home has been viewed 79 times

Last Checked: October 30th, 2024 at 4:19am (Source: MLS PIN #73137605)

Gross Income: $84,000

Gross Expenses: $12,661

Net Income Calc: $71,339

CAP Rate: 4.76%

Annual Expenses for 24 A & B Brouilette St, Chelmsford MA 01863

Total Gross Expenses (Calculated)$12,661/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$12,661

Annual Income & Unit Breakdown for 24 A & B Brouilette St, Chelmsford MA 01863

Total Gross Income (Calculated)$84,000

Unit 1

Rental Income$2,500

LeaseY

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit2

HeatingYes

Rent IncludesNo

Unit 2

Rental Income$4,500

LeaseY

Bedrooms4

Bathrooms2 Full, 1 Half

Floor1

Levels in Unit2

HeatingYes

Rent IncludesNo

General Information for 24 A & B Brouilette St, Chelmsford MA 01863

Listing ID73137605

Property TypeMulti Family / 2 Family

Price$1,499,000 ($359.64/SqFt)

Style2 Family - 2 Units Side By Side

CityChelmsford

CountyMiddlesex

MLS AreaNorth Chelmsford

Neighborhood(s)

Approximate Living Area Total4,168 SqFt

Approximate Lot Size (Acres)0.51 acres

Total Parking8 (2 Garage)

Garage Parking2 / Detached

Year Built2022

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionConcrete Perimeter,Granite

Accessible Features

Outdoor Space

ZoningRC

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesNo

Energy Features

Terms

Disclosures for 24 A & B Brouilette St, Chelmsford MA 01863

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceNo

Total Gross Expenses By Broker$0

Total Gross Income By Broker$7,000

Total Net Income By Broker$84,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 24 A & B Brouilette St, Chelmsford MA 01863

Real Estate Taxes$12,661

Tax Year2023

Assessed Value$881,100

Financial Data SourceNo

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$7,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$84,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.76%

Location Information for 24 A & B Brouilette St, Chelmsford MA 01863

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaNorth Chelmsford

Area AmenitiesHighway Access, Public School, Shopping, Park, Medical Facility, Public Transportation

Contact Information for 24 A & B Brouilette St, Chelmsford MA 01863

Agent

Name: Walter Zenkin

Office

Name: The Zenkin Realty Group LLC

Phone: 978-495-6881

Payment Calculator

, Interest

Property Taxes 1055.08

Principal & Interest 9236.36

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

The Zenkin Realty Group LLC

Walter Zenkin

Agent Phone

Office Phone

(978) 495-6881

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.51 acres (22,069 SqFt)
    [add_date] => 2024-04-27 06:08:11
    [address] => Brouilette St
    [agent] => Array
        (
            [address] => 2 Toomey Circle
            [city] => Burlington
            [id] => CN202218
            [name] => Walter Zenkin
            [national_association] => 448554007
            [office] => AN8007
            [state] => MA
            [zip] => 01803
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,168 SqFt
    [approx_lot_size_acres] => 0.51 acres
    [approx_lot_size_sqft] => 22,069 SqFt
    [assessed_value] => $881,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
            [0] => No
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full, 1 Half
    [bedrooms] => 7
    [building_amenities] => Array
        (
            [0] => No
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 24 A & B Brouilette St Chelmsford
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 4.76%
    [city] => Chelmsford
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => Medical Facility
            [5] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Don't miss this opportunity to purchase two large attached single family Colonial Condos in a great location!! One of the properties is newly constructed in 2022 featuring, 4 bedrooms, 2.5 baths including a master bedroom with a large walk-in closet and beautiful master bath with an exterior deck that leads to a huge back yard. The Second home has been recently remodeled in 2022 featuring 3 bedrooms and 2 baths 2 car garage and beautiful around porch with large yard.
    [disclosures] => 
    [documents_available] => Array
        (
            [0] => No
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => No
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter,Granite
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $7,000
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => No
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 298260
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-10-30 04:19:17
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 4,168 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => North Chelmsford
    [mls_id] => 73137605
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 71339
    [net_operating_income] => Array
        (
            [0] => $84,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN8007
            [name] => The Zenkin Realty Group LLC
            [phone] => 978-495-6881
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
            [0] => No
        )

[phone] => 978-495-6881
    [pool_features] => Array
        (
            [0] => No
        )

[price] => $1,499,000
    [price_per_sqft] => 359.64
    [price_per_unit] => 749500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => $12,661
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => No
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 24 A & B
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 12661
    [total_gross_income] => 84000
    [total_parking] => 8 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 2500
        )

[unit_2_bathrooms] => 2 Full, 1 Half
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 4500
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 24 A & B Brouilette St, Chelmsford MA 01863
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => No
        )

[year_built] => 2022
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01863
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 46584413
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/298260/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-10-30 04:19:18
                    [modified] => 2024-10-30 04:19:18
                )

)

)

EXIT