Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

194 Cottage St, Athol MA 01331

$349,900

Estimated $887/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $116,633.33

Total Rent: 42600/year

Estimated CAP Rate:

8 Bedrooms

Baths

4276

Total Parking: 9 (3 Garage)

10,894 (0.25)

BUYER'S FINANCING FELL THROUGH. YOUR GAIN! 1ST AND 3RD FLOORS ARE VACANT! Large 3-unit property offers nice cash flow potential. New electrical service and hot water tanks done by current owner. Unit 1 offers 4 BRs and 1.5 baths, 2 rooms are electric heat, remaining rooms are oil paid by tenant. The other 2 units are all-electric with panels in each unit. Unit 2 offers 2 bedrooms and 2.5 baths! Coin-op laundry. Plenty of parking, including a 3-car garage. Large deck off the 1st floor unit. Close to downtown and commuter routes.

This home has been viewed 117 times

Last Checked: October 7th, 2024 at 4:29pm (Source: MLS PIN #73210277)

Gross Income: $42,600

Gross Expenses: $15,482

Net Income Calc: $27,118

Water Views

Annual Expenses for 194 Cottage St, Athol MA 01331

Total Gross Expenses (Calculated)$15,482/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax3832

Annual Income & Unit Breakdown for 194 Cottage St, Athol MA 01331

Total Gross Income (Calculated)$42,600

Unit 1

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full, 1 Half

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 194 Cottage St, Athol MA 01331

Listing ID73210277

Property TypeMulti Family / 3 Family

Price349900 ($81.83/SqFt)

Style3 Family

CityAthol

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4276

Approximate Lot Size (Acres)0.25

Total Parking9 (3 Garage)

Garage Parking3

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRes

Water ViewsNo

Water Views FeaturesBay

Waterfront FeaturesRiver

Terms

Disclosures for 194 Cottage St, Athol MA 01331

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsNelson Pendant Lamp In Third Floor Bedroom/Office.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)Lender Owned

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnNet Sale Price

Financial Information for 194 Cottage St, Athol MA 01331

Real Estate Taxes3832

Tax Year2024

Assessed Value$298,700

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 194 Cottage St, Athol MA 01331

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 194 Cottage St, Athol MA 01331

Agent

Name: Lynn Brooks

Office

Name: Godin Real Estate

Phone: 978-249-8131

Payment Calculator

, Interest

Property Taxes 319.33

Principal & Interest 2155.97

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Godin Real Estate

Lynn Brooks

Agent Phone

Office Phone

(978) 249-8131

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.25 acres (10,894 SqFt)
    [add_date] => 2024-04-27 05:39:04
    [address] => Cottage St
    [agent] => Array
        (
            [address] => 370 Chase Rd.
            [city] => Athol
            [id] => CT005632
            [name] => Lynn Brooks
            [national_association] => 454502217
            [office] => H17100
            [state] => MA
            [zip] => 01331
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4276
    [approx_lot_size_acres] => 0.25
    [approx_lot_size_sqft] => 10894
    [assessed_value] => $298,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
            [0] => Landscaping
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
            [0] => Beach Rights
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Athol
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => BUYER'S FINANCING FELL THROUGH.  YOUR GAIN!  1ST AND 3RD FLOORS ARE VACANT! Large 3-unit property offers nice cash flow potential.  New electrical service and hot water tanks done by current owner.  Unit 1 offers 4 BRs and 1.5 baths, 2 rooms are electric heat, remaining rooms are oil paid by tenant.  The other 2 units are all-electric with panels in each unit.  Unit 2 offers 2 bedrooms and 2.5 baths! Coin-op laundry.  Plenty of parking, including a 3-car garage. Large deck off the 1st floor unit.  Close to downtown and commuter routes.
    [disclosures] => 
    [documents_available] => Array
        (
            [0] => Perc Test
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Nelson Pendant Lamp In Third Floor Bedroom/Office.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 3
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-10-07 16:29:15
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73210277
    [neighborhoods] => 
    [net_income_calc] => 27118
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => H17100
            [name] => Godin Real Estate
            [phone] => 978-249-8131
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Not Allowed
        )

[phone] => 
    [pool_features] => Array
        (
            [0] => Association
        )

[price] => 349900
    [price_per_sqft] => 81.83
    [price_per_unit] => 116633.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 3832
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
            [0] => Lender Owned
        )

[special_listing_conditions] => Array
        (
            [0] => Lender Owned
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 194
    [structure_type] => Array
        (
        )

[style] => Array
        (
            [0] => Colonial
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2024
    [team] => 
    [terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 15482
    [total_gross_income] => 42600
    [total_parking] => 9 (3 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full, 1 Half
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 194 Cottage St, Athol MA 01331
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
            [0] => Bay
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

21 More Photos

Canceled

194 Cottage St, Athol MA 01331

$349,900

Annual Expenses for 194 Cottage St, Athol MA 01331

Annual Income & Unit Breakdown for 194 Cottage St, Athol MA 01331

General Information for 194 Cottage St, Athol MA 01331

Disclosures for 194 Cottage St, Athol MA 01331

Financial Information for 194 Cottage St, Athol MA 01331

Location Information for 194 Cottage St, Athol MA 01331

Contact Information for 194 Cottage St, Athol MA 01331

Agent

Office

Payment Calculator

Exclusive Listing Agent

Godin Real Estate

Lynn Brooks