Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

32 Ames St, Worcester MA 01604

$575,000

Estimated $1,399/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $191,666.67

Total Rent: 55200/year

Estimated CAP Rate:

9 Bedrooms

Baths

3852

Total Parking: 3

3,477 (0.08)

Open House moved AGAIN! (12-28-2022) We are working on access to the units-we do apologize. This Large 3 Family in the Heart of Worcester has good rental income. Great opportunity for investors looking to add to their investment portfolio featuring a 6/3/1 layout, each unit has its own living room and kitchen plus ample storage space. This multi has new gutters, newer roof and vinyl windows. New tar driveway that fits three cars. Every commuter’s dream location, minutes away from Rt. 146, I-290, Mass Pike and walking distance to Polar Park. Situated close to several amenities with large park, additional parking directly across the street. This is a worthy investment, don't miss this opportunity! Open House December 28th 5:00-6:00pm. We can not show the multi prior.

This home has been viewed 166 times

Last Checked: September 5th, 2025 at 1:43am (Source: MLS PIN #73064198)

Gross Income: $55,200

Gross Expenses: $5,602

Net Income Calc: $49,598

Water Views

Annual Expenses for 32 Ames St, Worcester MA 01604

Total Gross Expenses (Calculated)$5,602/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5602

Annual Income & Unit Breakdown for 32 Ames St, Worcester MA 01604

Total Gross Income (Calculated)$55,200

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 32 Ames St, Worcester MA 01604

Listing ID73064198

Property TypeMulti Family / 3 Family

Price575000 ($149.27/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3852

Approximate Lot Size (Acres)0.08

Total Parking3

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 32 Ames St, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBar Top In Shed Is Custom And Is Not Included

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation2%

Compensation Based OnNet Sale Price

Financial Information for 32 Ames St, Worcester MA 01604

Real Estate Taxes5602

Tax Year2022

Assessed Value$368,300

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 32 Ames St, Worcester MA 01604

Elementary SchoolVernon Hill Ele

Middle SchoolWorcester East

High SchoolNorth

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 32 Ames St, Worcester MA 01604

Agent

Name: Jim Black Group

Office

Name: eXp Realty

Phone: 888-854-7493

Payment Calculator

, Interest

Property Taxes 466.83

Principal & Interest 3542.97

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

eXp Realty

Jim Black Group

Agent Phone

Office Phone

(888) 854-7493

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,477 SqFt)
    [add_date] => 2024-04-27 04:47:28
    [address] => Ames St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM305063
            [name] => Jim Black Group
            [national_association] => 
            [office] => AN8443
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3852
    [approx_lot_size_acres] => 0.08
    [approx_lot_size_sqft] => 3477
    [assessed_value] => $368,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Open House moved AGAIN! (12-28-2022) We are working on access to the units-we do apologize.  This Large 3 Family in the Heart of Worcester has good rental income. Great opportunity for investors looking to add to their investment portfolio featuring a 6/3/1 layout, each unit has its own living room and kitchen plus ample storage space. This multi has new gutters, newer roof and vinyl windows. New tar driveway that fits three cars. Every commuter’s dream location, minutes away from Rt. 146, I-290, Mass Pike and walking distance to Polar Park. Situated close to several amenities with large park, additional parking directly across the street. This is a worthy investment, don't miss this opportunity! Open House December 28th 5:00-6:00pm. We can not show the multi prior.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Vernon Hill Ele
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Bar Top In Shed Is Custom And Is Not Included
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => North
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-09-05 01:43:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Worcester East
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73064198
    [neighborhoods] => 
    [net_income_calc] => 49598
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6306
            [name] => eXp Realty
            [phone] => 888-854-7493
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 575000
    [price_per_sqft] => 149.27
    [price_per_unit] => 191666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 5602
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 32
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5602
    [total_gross_income] => 55200
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 32 Ames St, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zips] => 
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/295076/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73064198&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos

Pending

32 Ames St, Worcester MA 01604

$575,000

Annual Expenses for 32 Ames St, Worcester MA 01604

Annual Income & Unit Breakdown for 32 Ames St, Worcester MA 01604

General Information for 32 Ames St, Worcester MA 01604

Disclosures for 32 Ames St, Worcester MA 01604

Financial Information for 32 Ames St, Worcester MA 01604

Location Information for 32 Ames St, Worcester MA 01604

Contact Information for 32 Ames St, Worcester MA 01604

Agent

Office

Payment Calculator

Exclusive Listing Agent

eXp Realty

Jim Black Group