Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

15 Duncan St, Boston MA 02122

$955,000

Estimated $2,146/month Calculator

Multi Family

Total Units: 1

Price Per Unit: $955,000

Total Rent: 43200/year

Estimated CAP Rate:

6 Bedrooms

Baths

2823

Total Parking: 0

1,296 (0.03)

Attention Investors and Developers! LOCATION! Rarely available triple decker within a few mins walking distance to Fields Corner T-Station, close to beach/park/high way and only 5 miles to Downtown Boston. Gross annual income over $64,000. Great investment opportunity for an investor. First floor and second are occupied, and third floor is vacant. The property is being sold "AS IS." This great opportunity can allow an owner occupant to have their mortgage payment offset by rental income or can be a solid addition to a savvy investor's existing portfolio. Buyers must show pre approval/proof of funds prior to confirming a showing. Buyers and Buyers Agents must bring and wear their own face masks and gloves. This is a for sale by owner and owner is a real estate agent.

This home has been viewed 128 times

Last Checked: September 5th, 2025 at 1:08am (Source: MLS PIN #72725964)

Gross Income: $43,200

Gross Expenses: $7,169

Net Income Calc: $36,031

Water Views

Annual Expenses for 15 Duncan St, Boston MA 02122

Total Gross Expenses (Calculated)$7,169/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7169

Annual Income & Unit Breakdown for 15 Duncan St, Boston MA 02122

Total Gross Income (Calculated)$43,200

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

General Information for 15 Duncan St, Boston MA 02122

Listing ID72725964

Property TypeMulti Family / 3 Family

Price955000 ($338.29/SqFt)

Style3 Family

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total2823

Approximate Lot Size (Acres)0.03

Total Parking0

Garage Parking0

Year Built1905

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning2F-3000

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 15 Duncan St, Boston MA 02122

Lead PaintNone

UFFI

Living Area Includes Basement

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsBar Top In Shed Is Custom And Is Not Included

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0

Facilitator Compensation0

Compensation Based OnNet Sale Price

Financial Information for 15 Duncan St, Boston MA 02122

Real Estate Taxes7169

Tax Year2020

Assessed Value$678,900

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 15 Duncan St, Boston MA 02122

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 15 Duncan St, Boston MA 02122

Agent

Name: Thu Huynh-Vien

Office

Name: TT Group Boston

Phone: 617-599-8905

Payment Calculator

, Interest

Property Taxes 597.42

Principal & Interest 5884.41

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

TT Group Boston

Thu Huynh-Vien

Agent Phone

Office Phone

(617) 599-8905

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.03 acres (1,296 SqFt)
    [add_date] => 2024-04-27 04:36:51
    [address] => Duncan St
    [agent] => Array
        (
            [address] => 6 Duncan Street #2
            [city] => Dorchester
            [id] => CN223703
            [name] => Thu Huynh-Vien
            [national_association] => 
            [office] => AN3788
            [state] => MA
            [zip] => 02122
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2823
    [approx_lot_size_acres] => 0.03
    [approx_lot_size_sqft] => 1296
    [assessed_value] => $678,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Attention Investors and Developers! LOCATION! Rarely available triple decker within a few mins walking distance to Fields Corner T-Station, close to beach/park/high way and only 5 miles to Downtown Boston. Gross annual income over $64,000. Great investment opportunity for an investor. First floor and second are occupied, and third floor is vacant. The property is being sold "AS IS." This great opportunity can allow an owner occupant to have their mortgage payment offset by rental income or can be a solid addition to a savvy investor's existing portfolio. Buyers must show pre approval/proof of funds prior to confirming a showing. Buyers and Buyers Agents must bring and wear their own face masks and gloves. This is a for sale by owner and owner is a real estate agent.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Bar Top In Shed Is Custom And Is Not Included
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-09-05 01:08:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 72725964
    [neighborhoods] => 
    [net_income_calc] => 36031
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 1
    [office] => Array
        (
            [id] => AN3788
            [name] => TT Group Boston
            [phone] => 617-599-8905
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 955000
    [price_per_sqft] => 338.29
    [price_per_unit] => 955000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 7169
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 15
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2020
    [team] => 
    [terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7169
    [total_gross_income] => 43200
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 15 Duncan St, Boston MA 02122
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1905
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02122
    [zips] => 
    [zoning] => 2F-3000
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/294545/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=72725964&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=72725964&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=72725964&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=72725964&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=72725964&w=1024&h=768&n=6
        )

[raw] => 
)

EXIT

4 More Photos