Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

192 Vernon St, Worcester MA 01607

$799,900

Estimated $2,055/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $266,633.33

Total Rent: 69600/year

Estimated CAP Rate:

9 Bedrooms

Baths

3733

Total Parking: 6

11,187 (0.26)

Exceptional investment opportunity in Worcester's Vernon Hill neighborhood. Fully renovated top to bottom in 2018, this three family property features three spacious 3 bedroom, 1 bath units, each with in-unit laundry. Situated on an oversized lot with off street parking for up to six vehicles, this property offers strong rental appeal and excellent income potential. Conveniently located near I-290, Route 146, the Mass Pike, Union Station, shopping, dining, and schools, it provides easy access for commuters and tenants alike. As an added benefit, the current property management company is willing to continue managing the property at the seller's existing 5% management fee. Property is subject to the seller's 1031 exchange, with replacement property under contract. Whether you're expanding your portfolio or acquiring your next multifamily investment, this income producing property is an opportunity not to be missed.

This home has been viewed 8 times

Last Checked: June 11th, 2026 at 8:53pm (Source: MLS PIN #73534516)

Gross Income: $69,600

Gross Expenses: $10,593

Net Income Calc: $59,007

Water Views

Annual Expenses for 192 Vernon St, Worcester MA 01607

Total Gross Expenses (Calculated)$10,593/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9093

Annual Income & Unit Breakdown for 192 Vernon St, Worcester MA 01607

Total Gross Income (Calculated)$69,600

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 192 Vernon St, Worcester MA 01607

Listing ID73534516

Property TypeMulti Family / 3 Family

Price799900 ($214.28/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3733

Approximate Lot Size (Acres)0.26

Total Parking6

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 192 Vernon St, Worcester MA 01607

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSee Inclusion/Exclusion Attachment

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 192 Vernon St, Worcester MA 01607

Real Estate Taxes9093

Tax Year2025

Assessed Value$689,400

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 192 Vernon St, Worcester MA 01607

Elementary SchoolQuinsigamond Elem

Middle SchoolWorcester Middle

High SchoolWorcester Hs

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 192 Vernon St, Worcester MA 01607

Agent

Name: Jim Black Group

Office

Name: Real Broker MA, LLC

Phone: 508-365-3532

Team Members

Payment Calculator

, Interest

Property Taxes 757.75

Principal & Interest 4928.73

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Real Broker MA, LLC

Jim Black Group

Agent Phone

Office Phone

(508) 365-3532

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.26 acres (11,187 SqFt)
    [add_date] => 2026-06-11 20:53:37
    [address] => Vernon St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN258411
            [name] => Jim Black Group
            [national_association] => 
            [office] => AN8443
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3733
    [approx_lot_size_acres] => 0.26
    [approx_lot_size_sqft] => 11187
    [assessed_value] => $689,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional investment opportunity in Worcester's Vernon Hill neighborhood. Fully renovated top to bottom in 2018, this three family property features three spacious 3 bedroom, 1 bath units, each with in-unit laundry. Situated on an oversized lot with off street parking for up to six vehicles, this property offers strong rental appeal and excellent income potential. Conveniently located near I-290, Route 146, the Mass Pike, Union Station, shopping, dining, and schools, it provides easy access for commuters and tenants alike. As an added benefit, the current property management company is willing to continue managing the property at the seller's existing 5% management fee. Property is subject to the seller's 1031 exchange, with replacement property under contract. Whether you're expanding your portfolio or acquiring your next multifamily investment, this income producing property is an opportunity not to be missed.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Quinsigamond Elem
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => See Inclusion/Exclusion Attachment
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Worcester Hs
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-06-11 20:53:37
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Worcester Middle
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73534516
    [neighborhoods] => 
    [net_income_calc] => 59007
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8443
            [name] => Real Broker MA, LLC
            [phone] => 508-365-3532
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 799900
    [price_per_sqft] => 214.28
    [price_per_unit] => 266633.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 9093
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 192
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CN258411
    [team_agents] => Array
        (
            [CN258411] => Array
                (
                    [agent_mls_id] => CN258411
                    [full_name] => Abby Arena
                    [address] => 231 Fiske Hill Road
                    [city] => Sturbridge
                    [state] => MA
                    [postal_code] => 01566
                    [national_association_id] => 453016704
                    [office_mls_id] => AN8443
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10593
    [total_gross_income] => 69600
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 192 Vernon St, Worcester MA 01607
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

35 More Photos

Active

192 Vernon St, Worcester MA 01607

$799,900

Annual Expenses for 192 Vernon St, Worcester MA 01607

Annual Income & Unit Breakdown for 192 Vernon St, Worcester MA 01607

General Information for 192 Vernon St, Worcester MA 01607

Disclosures for 192 Vernon St, Worcester MA 01607

Financial Information for 192 Vernon St, Worcester MA 01607

Location Information for 192 Vernon St, Worcester MA 01607

Contact Information for 192 Vernon St, Worcester MA 01607

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Real Broker MA, LLC

Jim Black Group